Kobenhavns Lufthavne (LTS:0EYJ) Cyclically Adjusted FCF per Share: kr17.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0EYJ Kobenhavns Lufthavne LTS:0EYJ
74 GF Score
Price kr5,640.00
GF Value kr7,243.37
! 2 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted FCF per Share?

Kobenhavns Lufthavne LTS:0EYJ 74 Cyclically Adjusted FCF per Share is kr17.38 as of Jun. 2026. GuruFocus rates LTS:0EYJ with a GF Score™ of 74/100 and a GF Value™ of kr7,243.37. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr3.568. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr17.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted FCF Growth Rate was -74.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -27.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kobenhavns Lufthavne was -14.50% per year. The lowest was -34.00% per year. And the median was -25.60% per year.

As of today (2026-09-17), Kobenhavns Lufthavne's current stock price is kr5640.00. Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr17.38. Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is 324.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 1592.18. The lowest was 49.62. And the median was 202.32.


Kobenhavns Lufthavne  (LTS:0EYJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5640.00/17.381
=324.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 1592.18. The lowest was 49.62. And the median was 202.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.20 45.72 37.92 30.97 24.77

Kobenhavns Lufthavne Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.70 27.87 24.42 21.79 17.38

LTS:0EYJ vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF falls into.


LTS:0EYJ
74GF Score
Kobenhavns Lufthavne LTS:0EYJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.568/122.9500*122.9500
=3.568

Current CPI (Jun. 2026) = 122.9500.

Kobenhavns Lufthavne Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 70.578 100.200 86.602
201612 18.858 100.300 23.117
201703 -14.692 101.200 -17.850
201706 31.779 101.200 38.609
201709 58.320 101.800 70.437
201712 12.551 101.300 15.233
201803 -12.449 101.700 -15.050
201806 18.170 102.300 21.838
201809 28.669 102.400 34.422
201812 11.455 102.100 13.794
201903 -36.646 102.900 -43.786
201906 -9.709 102.900 -11.601
201909 28.861 102.900 34.485
201912 -17.775 102.900 -21.238
202003 -33.091 103.300 -39.386
202006 -62.563 103.200 -74.536
202009 -39.233 103.500 -46.606
202012 -25.497 103.400 -30.318
202103 -60.779 104.300 -71.647
202106 -32.097 105.000 -37.584
202109 0.102 105.800 0.119
202112 3.491 106.600 4.026
202203 -12.615 109.900 -14.113
202206 18.603 113.600 20.134
202209 60.142 116.400 63.526
202212 32.110 115.900 34.063
202303 -20.642 117.300 -21.636
202306 18.731 116.400 19.785
202309 30.326 117.400 31.760
202312 -12.742 116.700 -13.424
202403 -18.476 118.400 -19.186
202406 35.168 118.500 36.489
202409 44.979 118.900 46.511
202412 16.565 118.900 17.129
202503 -1.147 120.200 -1.173
202506 24.465 120.700 24.921
202509 53.516 121.600 54.110
202512 -12.615 121.180 -12.799
202603 -28.669 121.670 -28.971
202606 3.568 122.950 3.568

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr17.38 mean?
Kobenhavns Lufthavne (LTS:0EYJ) has a Cyclically Adjusted FCF per Share of kr17.38 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is kr17.38. Overall, Kobenhavns Lufthavne has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share of kr17.38 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is kr17.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (LTS:0EYJ) has a current Cyclically Adjusted FCF per Share of kr17.38. The stock's GF Value™ is kr7,243.37, compared to a current price of kr5,640.00 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr17.38. Kobenhavns Lufthavne's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (LTS:0EYJ), the current Cyclically Adjusted FCF per Share is kr17.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (LTS:0EYJ) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of kr5,640.00 is trading 22.1% below its estimated GF Value™ of kr7,243.37.

Key valuation signals for LTS:0EYJ:

  • Cyclically Adjusted FCF per Share: kr17.38
  • GF Value™: kr7,243.37 vs. price of kr5,640.00 (22.1% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the LTS:0EYJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
74GF Score

Get the complete analysis for LTS:0EYJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5,640.00
Price
kr7,243.37
GF Value