Aon (LTS:0XHL) Cyclically Adjusted Book per Share: $20.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0XHL Aon PLC LTS:0XHL
80 GF Score
Price $364.00
GF Value $395.09
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Aon Cyclically Adjusted Book per Share?

Aon LTS:0XHL +0.52% 80 Cyclically Adjusted Book per Share is $20.21 as of Jun. 2026. GuruFocus rates LTS:0XHL with a GF Score™ of 80/100 and a GF Value™ of $395.09 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aon's adjusted book value per share for the three months ended in Jun. 2026 was $45.274. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $20.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Aon's average Cyclically Adjusted Book Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aon was 7.60% per year. The lowest was -6.90% per year. And the median was 3.30% per year.

As of today (2026-08-02), Aon's current stock price is $364.00. Aon's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $20.21. Aon's Cyclically Adjusted PB Ratio of today is 18.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aon was 23.54. The lowest was 4.68. And the median was 11.83.


Aon  (LTS:0XHL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=364.00/20.21
=18.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aon was 23.54. The lowest was 4.68. And the median was 11.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aon Cyclically Adjusted Book per Share Related Terms


Aon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aon Cyclically Adjusted Book per Share Chart

Aon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.43 20.35 18.06 17.34 18.93

Aon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.87 18.25 18.93 19.51 20.21

LTS:0XHL vs MRSH, AJG, WTW: Cyclically Adjusted Book per Share Comparison

For the Insurance Brokers subindustry, Aon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aon's Cyclically Adjusted PB Ratio falls into.


LTS:0XHL
80GF Score
Aon PLC LTS:0XHL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=45.274/128.6700*128.6700
=45.274

Current CPI (Jun. 2026) = 128.6700.

Aon Quarterly Data

Book Value per Share CPI Adj_Book
201609 20.622 100.274 26.462
201612 20.897 99.676 26.976
201703 21.895 100.374 28.067
201706 21.459 100.673 27.427
201709 20.634 100.474 26.425
201712 18.510 100.075 23.799
201803 21.619 100.573 27.659
201806 18.704 101.072 23.811
201809 17.670 101.371 22.429
201812 17.289 100.773 22.075
201903 19.822 101.670 25.086
201906 16.275 102.168 20.497
201909 14.917 102.268 18.768
201912 14.541 102.068 18.331
202003 13.713 102.367 17.236
202006 15.555 101.769 19.667
202009 15.454 101.072 19.674
202012 15.499 101.072 19.731
202103 18.833 102.367 23.672
202106 19.778 103.364 24.620
202109 9.977 104.859 12.243
202112 4.939 106.653 5.959
202203 5.528 109.245 6.511
202206 3.233 112.779 3.689
202209 -3.772 113.504 -4.276
202212 -2.575 115.436 -2.870
202303 -0.342 117.609 -0.374
202306 0.320 119.662 0.344
202309 -2.918 120.749 -3.109
202312 -4.159 120.749 -4.432
202403 -0.670 120.990 -0.713
202406 26.980 122.318 28.381
202409 28.841 121.594 30.519
202412 28.338 122.439 29.780
202503 32.411 123.405 33.794
202506 36.361 124.492 37.581
202509 36.891 124.810 38.032
202512 43.599 125.770 44.604
202603 46.039 127.830 46.342
202606 45.274 128.670 45.274

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $20.21 mean?
Aon (LTS:0XHL) has a Cyclically Adjusted Book per Share of $20.21 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aon and its competitors.
Is Aon's Cyclically Adjusted Book per Share too high?
Aon's current Cyclically Adjusted Book per Share is $20.21. Overall, Aon has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aon's Cyclically Adjusted Book per Share compare to MRSH and AJG?
Aon's Cyclically Adjusted Book per Share of $20.21 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aon and its competitors. Aon's current Cyclically Adjusted Book per Share is $20.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aon stock overvalued right now?
Based on GuruFocus' analysis, Aon (LTS:0XHL) is currently considered Fairly Valued. The stock's GF Value™ is $395.09, compared to a current price of $364.00 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is $20.21. Aon's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aon (LTS:0XHL), the current Cyclically Adjusted Book per Share is $20.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aon (LTS:0XHL) Overvalued in 2026?

Based on GuruFocus' analysis, Aon stock appears to be undervalued. The current stock price of $364.00 is trading 7.9% below its estimated GF Value™ of $395.09. GuruFocus considers Aon to be Fairly Valued.

Key valuation signals for LTS:0XHL:

  • Cyclically Adjusted Book per Share: $20.21
  • GF Value™: $395.09 vs. price of $364.00 (7.9% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the LTS:0XHL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aon Business Description

Address 15 George\'s Quay, Dublin 2, Dublin, IRL, D02 VR98
Aon is a leading global provider of insurance and reinsurance brokerage and human resources solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 60,000 employees and operations in over 120 countries.
80GF Score

Get the complete analysis for LTS:0XHL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$364.00
Price
$395.09
GF Value