Wistron (LUX:WSTRN) Cyclically Adjusted Book per Share: $9.69 (As of Dec. 2025)


LUX:WSTRN Wistron Corp LUX:WSTRN
83 GF Score
Price $41.00
GF Value $62.09
! 5 Warning Signs
View Full Analysis

What is Wistron Cyclically Adjusted Book per Share?

Wistron LUX:WSTRN 83 Cyclically Adjusted Book per Share is $9.69 as of Dec. 2025. GuruFocus rates LUX:WSTRN with a GF Score™ of 83/100 and a GF Value™ of $62.09. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wistron's adjusted book value per share for the three months ended in Dec. 2025 was $17.809. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.69 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wistron's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wistron was 6.00% per year. The lowest was 4.00% per year. And the median was 5.80% per year.

As of today (2026-07-03), Wistron's current stock price is $41.00. Wistron's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $9.69. Wistron's Cyclically Adjusted PB Ratio of today is 4.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wistron was 5.10. The lowest was 0.76. And the median was 1.20.


Wistron  (LUX:WSTRN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wistron's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=41.00/9.69
=4.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wistron was 5.10. The lowest was 0.76. And the median was 1.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wistron Cyclically Adjusted Book per Share Related Terms


Wistron Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wistron's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wistron Cyclically Adjusted Book per Share Chart

Wistron Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.05 9.75 10.20 10.36 9.69

Wistron Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.36 11.58 11.56 10.26 9.69

LUX:WSTRN vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Wistron's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wistron Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Wistron's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wistron's Cyclically Adjusted PB Ratio falls into.


LUX:WSTRN
83GF Score
Wistron Corp LUX:WSTRN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wistron Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wistron's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.809/324.0540*324.0540
=17.809

Current CPI (Dec. 2025) = 324.0540.

Wistron Quarterly Data

Book Value per Share CPI Adj_Book
201603 7.888 238.132 10.734
201606 7.689 241.018 10.338
201609 7.709 241.428 10.347
201612 7.848 241.432 10.534
201703 7.783 243.801 10.345
201706 7.675 244.955 10.153
201709 7.840 246.819 10.293
201712 7.917 246.524 10.407
201803 8.050 249.554 10.453
201806 7.793 251.989 10.022
201809 7.699 252.439 9.883
201812 7.949 251.233 10.253
201903 8.323 254.202 10.610
201906 7.900 256.143 9.995
201909 8.171 256.759 10.313
201912 8.604 256.974 10.850
202003 9.100 258.115 11.425
202006 8.427 257.797 10.593
202009 8.656 260.280 10.777
202012 9.122 260.474 11.349
202103 8.926 264.877 10.920
202106 8.634 271.696 10.298
202109 8.681 274.310 10.255
202112 9.872 278.802 11.474
202203 10.533 287.504 11.872
202206 10.137 296.311 11.086
202209 10.597 296.808 11.570
202212 11.044 296.797 12.058
202303 11.142 301.836 11.962
202306 10.866 305.109 11.541
202309 11.430 307.789 12.034
202312 11.634 306.746 12.290
202403 12.419 312.332 12.885
202406 11.963 314.175 12.339
202409 13.353 315.301 13.724
202412 14.088 315.605 14.465
202503 14.596 319.799 14.790
202506 16.060 322.561 16.134
202509 16.675 324.800 16.637
202512 17.809 324.054 17.809

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.69 mean?
Wistron (LUX:WSTRN) has a Cyclically Adjusted Book per Share of $9.69 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wistron and its competitors.
Is Wistron's Cyclically Adjusted Book per Share too high?
Wistron's current Cyclically Adjusted Book per Share is $9.69. Overall, Wistron has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Wistron's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Wistron's Cyclically Adjusted Book per Share of $9.69 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wistron and its competitors. Wistron's current Cyclically Adjusted Book per Share is $9.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wistron stock overvalued right now?
Wistron (LUX:WSTRN) has a current Cyclically Adjusted Book per Share of $9.69. The stock's GF Value™ is $62.09, compared to a current price of $41.00 — trading 34% below its estimated fair value. The current Cyclically Adjusted Book per Share is $9.69. Wistron's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wistron (LUX:WSTRN), the current Cyclically Adjusted Book per Share is $9.69 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wistron (LUX:WSTRN) Overvalued in 2026?

Based on GuruFocus' analysis, Wistron stock appears to be undervalued. The current stock price of $41.00 is trading 34% below its estimated GF Value™ of $62.09.

Key valuation signals for LUX:WSTRN:

  • Cyclically Adjusted Book per Share: $9.69
  • GF Value™: $62.09 vs. price of $41.00 (34% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the LUX:WSTRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wistron Business Description

Other Exchanges 3231:Taiwan
Address No.158, Xinan Road, Neihu District, Hsinchu, TWN, 30076
Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. Company is a technology service provider specializing in the research, development, manufacturing, and after-sales service of ICT (information and communications technology) products. As a key Original Design Manufacturer (ODM), it produces notebooks, desktops, servers, storage systems, smartphones, and networking devices for top brands. It's products include Computing, Enterprise & Cloud, Consumer Electronics & Others. The firm has operations in United states, China and Europe. It derives maximum revenue from United states.
83GF Score

Get the complete analysis for LUX:WSTRN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$41.00
Price
$62.09
GF Value