Wistron (LUX:WSTRN) Cyclically Adjusted FCF per Share: $-1.16 (As of Dec. 2025)


LUX:WSTRN Wistron Corp LUX:WSTRN
83 GF Score
Price $41.00
GF Value $67.65
! 5 Warning Signs
View Full Analysis

What is Wistron Cyclically Adjusted FCF per Share?

Wistron LUX:WSTRN 83 Cyclically Adjusted FCF per Share is $-1.16 as of Dec. 2025. GuruFocus rates LUX:WSTRN with a GF Score™ of 83/100 and a GF Value™ of $67.65. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wistron's adjusted free cash flow per share for the three months ended in Dec. 2025 was $4.663. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wistron's average Cyclically Adjusted FCF Growth Rate was -355.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wistron was 69.80% per year. The lowest was -24.80% per year. And the median was 22.50% per year.

As of today (2026-07-12), Wistron's current stock price is $41.00. Wistron's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-1.16. Wistron's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wistron was 234.33. The lowest was 27.95. And the median was 93.21.


Wistron  (LUX:WSTRN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wistron was 234.33. The lowest was 27.95. And the median was 93.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wistron Cyclically Adjusted FCF per Share Related Terms


Wistron Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wistron's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wistron Cyclically Adjusted FCF per Share Chart

Wistron Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.28 0.10 0.46 0.52 -1.16

Wistron Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 0.22 -1.38 -1.82 -1.16

LUX:WSTRN vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Wistron's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wistron Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Wistron's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wistron's Cyclically Adjusted Price-to-FCF falls into.


LUX:WSTRN
83GF Score
Wistron Corp LUX:WSTRN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wistron Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wistron's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.663/324.0540*324.0540
=4.663

Current CPI (Dec. 2025) = 324.0540.

Wistron Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.474 238.132 2.006
201606 0.164 241.018 0.221
201609 1.332 241.428 1.788
201612 1.505 241.432 2.020
201703 -0.686 243.801 -0.912
201706 -0.627 244.955 -0.829
201709 -1.365 246.819 -1.792
201712 0.214 246.524 0.281
201803 -2.489 249.554 -3.232
201806 -0.470 251.989 -0.604
201809 -0.787 252.439 -1.010
201812 2.945 251.233 3.799
201903 -1.171 254.202 -1.493
201906 1.665 256.143 2.106
201909 -0.660 256.759 -0.833
201912 1.495 256.974 1.885
202003 0.653 258.115 0.820
202006 -2.245 257.797 -2.822
202009 -0.438 260.280 -0.545
202012 -0.540 260.474 -0.672
202103 -1.382 264.877 -1.691
202106 -1.872 271.696 -2.233
202109 0.672 274.310 0.794
202112 -1.502 278.802 -1.746
202203 -0.747 287.504 -0.842
202206 0.733 296.311 0.802
202209 3.657 296.808 3.993
202212 0.593 296.797 0.647
202303 -0.274 301.836 -0.294
202306 -0.801 305.109 -0.851
202309 1.400 307.789 1.474
202312 3.409 306.746 3.601
202403 0.001 312.332 0.001
202406 -0.479 314.175 -0.494
202409 -1.914 315.301 -1.967
202412 1.050 315.605 1.078
202503 -3.308 319.799 -3.352
202506 -13.785 322.561 -13.849
202509 -5.509 324.800 -5.496
202512 4.663 324.054 4.663

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-1.16 mean?
Wistron (LUX:WSTRN) has a Cyclically Adjusted FCF per Share of $-1.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wistron and its competitors.
Is Wistron's Cyclically Adjusted FCF per Share too high?
Wistron's current Cyclically Adjusted FCF per Share is $-1.16. Overall, Wistron has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Wistron's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Wistron's Cyclically Adjusted FCF per Share of $-1.16 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wistron and its competitors. Wistron's current Cyclically Adjusted FCF per Share is $-1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wistron stock overvalued right now?
Wistron (LUX:WSTRN) has a current Cyclically Adjusted FCF per Share of $-1.16. The stock's GF Value™ is $67.65, compared to a current price of $41.00 — trading 39.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-1.16. Wistron's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wistron (LUX:WSTRN), the current Cyclically Adjusted FCF per Share is $-1.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wistron (LUX:WSTRN) Overvalued in 2026?

Based on GuruFocus' analysis, Wistron stock appears to be undervalued. The current stock price of $41.00 is trading 39.4% below its estimated GF Value™ of $67.65.

Key valuation signals for LUX:WSTRN:

  • Cyclically Adjusted FCF per Share: $-1.16
  • GF Value™: $67.65 vs. price of $41.00 (39.4% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the LUX:WSTRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wistron Business Description

Other Exchanges 3231:Taiwan
Address No.158, Xinan Road, Neihu District, Hsinchu, TWN, 30076
Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. Company is a technology service provider specializing in the research, development, manufacturing, and after-sales service of ICT (information and communications technology) products. As a key Original Design Manufacturer (ODM), it produces notebooks, desktops, servers, storage systems, smartphones, and networking devices for top brands. It's products include Computing, Enterprise & Cloud, Consumer Electronics & Others. The firm has operations in United states, China and Europe. It derives maximum revenue from United states.
83GF Score

Get the complete analysis for LUX:WSTRN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$41.00
Price
$67.65
GF Value