Wistron (LUX:WSTRN) EBIT: $2,977 Mil (TTM As of Dec. 2025)


LUX:WSTRN Wistron Corp LUX:WSTRN
86 GF Score
Price $41.00
GF Value $59.86
! 9 Warning Signs
View Full Analysis

What is Wistron EBIT?

Wistron LUX:WSTRN 86 EBIT is $2,977 Mil as of Dec. 2025. GuruFocus rates LUX:WSTRN with a GF Score™ of 86/100 and a GF Value™ of $59.86. The stock has 9 warning signs investors should review.

Wistron's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was $855 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $2,977 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Wistron's annualized ROC % for the quarter that ended in Dec. 2025 was 13.24%. Wistron's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 25.73%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Wistron's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 12.75%.


Wistron  (LUX:WSTRN) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Wistron's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=3249.996 * ( 1 - 23.15% )/( (19300.453 + 18441.226)/ 2 )
=2497.621926/18870.8395
=13.24 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31626.136 - 9118.22 - ( 3207.463 - max(0, 21346.082 - 27123.279+3207.463))
=19300.453

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35012.62 - 11358.397 - ( 5212.997 - max(0, 23354.622 - 30113.633+5212.997))
=18441.226

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Wistron's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3419.96/( ( (3058.612 + max(10987.292, 0)) + (3261.653 + max(9270.755, 0)) )/ 2 )
=3419.96/( ( 14045.904 + 12532.408 )/ 2 )
=3419.96/13289.156
=25.73 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9832.544 + 14004.644 + 78.548999999999) - (9118.22 + 0 + 3810.225)
=10987.292

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(13489.065 + 11338.05 + 73.427000000003) - (11358.397 + 0 + 4271.39)
=9270.755

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Wistron's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=2977.207/23349.603
=12.75 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wistron EBIT Related Terms


Wistron EBIT Historical Data

* Premium members only.

The historical data trend for Wistron's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wistron EBIT Chart

Wistron Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 760.93 1,001.52 1,058.44 1,473.34 2,936.85

Wistron Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 446.66 518.43 713.22 890.57 854.99

LUX:WSTRN vs DELL, SNDK, ANET: EBIT Comparison

For the Computer Hardware subindustry, Wistron's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wistron EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, Wistron's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Wistron's EV-to-EBIT falls into.


LUX:WSTRN
86GF Score
Wistron Corp LUX:WSTRN
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wistron EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,977 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $2,977 Mil mean?
Wistron (LUX:WSTRN) has a EBIT of $2,977 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wistron.
Is Wistron's EBIT too high?
Wistron's current EBIT is $2,977 Mil. Overall, Wistron has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Wistron's EBIT compare to DELL and SNDK?
Wistron's EBIT of $2,977 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wistron. Wistron's current EBIT is $2,977 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wistron stock overvalued right now?
Wistron (LUX:WSTRN) has a current EBIT of $2,977 Mil. The stock's GF Value™ is $59.86, compared to a current price of $41.00 — trading 31.5% below its estimated fair value. The current EBIT is $2,977 Mil. Wistron's overall GF Score™ is 86/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Wistron (LUX:WSTRN), the current EBIT is $2,977 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wistron (LUX:WSTRN) Overvalued in 2026?

Based on GuruFocus' analysis, Wistron stock appears to be undervalued. The current stock price of $41.00 is trading 31.5% below its estimated GF Value™ of $59.86.

Key valuation signals for LUX:WSTRN:

  • EBIT: $2,977 Mil
  • GF Value™: $59.86 vs. price of $41.00 (31.5% below fair value)
  • GF Score™: 86/100 with 9 warning signs

No single metric tells the full story. See the LUX:WSTRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wistron Business Description

Other Exchanges 3231:Taiwan
Address No.158, Xinan Road, Neihu District, Hsinchu, TWN, 30076
Wistron Corp is engaged in the research, development, design, manufacturing, testing and sales of the following products and semi- finished products, and their peripheral equipment, parts and components. Company is a technology service provider specializing in the research, development, manufacturing, and after-sales service of ICT (information and communications technology) products. As a key Original Design Manufacturer (ODM), it produces notebooks, desktops, servers, storage systems, smartphones, and networking devices for top brands. It's products include Computing, Enterprise & Cloud, Consumer Electronics & Others. The firm has operations in United states, China and Europe. It derives maximum revenue from United states.
86GF Score

Get the complete analysis for LUX:WSTRN

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$41.00
Price
$59.86
GF Value