Carnival (MEX:CCL1N) Cyclically Adjusted Book per Share: MXN427.48 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CCL1N Carnival Corporation Ltd MEX:CCL1N
71 GF Score
Price MXN514.00
GF Value MXN420.19
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Carnival Cyclically Adjusted Book per Share?

Carnival MEX:CCL1N 71 Cyclically Adjusted Book per Share is MXN427.48 as of May. 2026. GuruFocus rates MEX:CCL1N with a GF Score™ of 71/100 and a GF Value™ of MXN420.19 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Carnival's adjusted book value per share for the three months ended in May. 2026 was MXN163.976. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN427.48 for the trailing ten years ended in May. 2026.

During the past 12 months, Carnival's average Cyclically Adjusted Book Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Carnival was 18.80% per year. The lowest was -8.60% per year. And the median was 9.20% per year.

As of today (2026-08-09), Carnival's current stock price is MXN514.00. Carnival's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was MXN427.48. Carnival's Cyclically Adjusted PB Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carnival was 2.25. The lowest was 0.20. And the median was 0.88.


Carnival  (MEX:CCL1N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Carnival's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=514.00/427.48
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carnival was 2.25. The lowest was 0.20. And the median was 0.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Carnival Cyclically Adjusted Book per Share Related Terms


Carnival Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Carnival's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carnival Cyclically Adjusted Book per Share Chart

Carnival Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 730.86 635.19 534.38 564.01 462.66

Carnival Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 519.74 494.78 462.66 407.62 427.48

MEX:CCL1N vs EXPE, TCOM, VIK: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Carnival's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carnival Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Carnival's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Carnival's Cyclically Adjusted PB Ratio falls into.


MEX:CCL1N
71GF Score
Carnival Corporation Ltd MEX:CCL1N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carnival Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carnival's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=163.976/335.1230*335.1230
=163.976

Current CPI (May. 2026) = 335.1230.

Carnival Quarterly Data

Book Value per Share CPI Adj_Book
201608 591.291 240.849 822.736
201611 636.716 241.353 884.092
201702 624.164 243.603 858.658
201705 591.704 244.733 810.245
201708 596.338 245.519 813.976
201711 628.452 246.669 853.811
201802 641.577 248.991 863.514
201805 673.238 251.588 896.774
201808 676.699 252.146 899.389
201811 712.833 252.038 947.820
201902 675.906 252.776 896.096
201905 686.666 256.092 898.574
201908 738.871 256.558 965.133
201911 724.737 257.208 944.279
202002 699.623 258.678 906.377
202005 609.797 256.394 797.043
202008 497.930 259.918 642.002
202011 381.126 260.229 490.814
202102 366.585 263.014 467.089
202105 314.833 269.195 391.938
202108 263.104 273.567 322.306
202111 229.336 277.948 276.511
202202 184.702 283.716 218.168
202205 142.517 292.296 163.398
202208 133.678 296.171 151.259
202211 108.659 297.711 122.314
202302 89.675 300.840 99.894
202305 82.341 304.127 90.733
202308 92.952 307.026 101.458
202311 94.618 307.051 103.268
202402 89.962 310.326 97.151
202405 91.395 314.069 97.522
202408 133.844 314.796 142.487
202411 144.161 315.493 153.131
202502 143.772 319.082 151.000
202505 148.214 321.465 154.511
202508 171.417 323.976 177.315
202511 171.379 324.122 177.196
202602 162.007 326.785 166.141
202605 163.976 335.123 163.976

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN427.48 mean?
Carnival (MEX:CCL1N) has a Cyclically Adjusted Book per Share of MXN427.48 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carnival and its competitors.
Is Carnival's Cyclically Adjusted Book per Share too high?
Carnival's current Cyclically Adjusted Book per Share is MXN427.48. Overall, Carnival has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Carnival's Cyclically Adjusted Book per Share compare to EXPE and TCOM?
Carnival's Cyclically Adjusted Book per Share of MXN427.48 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carnival and its competitors. Carnival's current Cyclically Adjusted Book per Share is MXN427.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carnival stock overvalued right now?
Based on GuruFocus' analysis, Carnival (MEX:CCL1N) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN420.19, compared to a current price of MXN514.00 — trading 22.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN427.48. Carnival's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Carnival (MEX:CCL1N), the current Cyclically Adjusted Book per Share is MXN427.48 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carnival (MEX:CCL1N) Overvalued in 2026?

Based on GuruFocus' analysis, Carnival stock appears to be overvalued. The current stock price of MXN514.00 is trading 22.3% above its estimated GF Value™ of MXN420.19. GuruFocus considers Carnival to be Modestly Overvalued.

Key valuation signals for MEX:CCL1N:

  • Cyclically Adjusted Book per Share: MXN427.48
  • GF Value™: MXN420.19 vs. price of MXN514.00 (22.3% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the MEX:CCL1N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carnival Business Description

Address 3655 N.W. 87th Avenue, Miami, FL, USA, 33178-2428
Carnival is the largest global cruise company, with nearly 100 ships in service. Its portfolio of brands includes Carnival Cruise Lines, Holland America, Princess Cruises, and Seabourn in North America; P&O Cruises and Cunard Line in the United Kingdom; Aida in Germany; Costa Cruises in Southern Europe. It recently folded its P&O Australia brand into Carnival. The firm also owns Holland America Princess Alaska Tours in Alaska and the Canadian Yukon. Carnival's brands attracted nearly 14 million guests in 2025.
71GF Score

Get the complete analysis for MEX:CCL1N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN514.00
Price
MXN420.19
GF Value