CD Projekt (MEX:CDRN) Cyclically Adjusted Book per Share: MXN68.42 (As of Mar. 2026)


MEX:CDRN CD Projekt SA MEX:CDRN
88 GF Score
Price MXN777.52
GF Value MXN477.58
! 3 Warning Signs
View Full Analysis

What is CD Projekt Cyclically Adjusted Book per Share?

CD Projekt MEX:CDRN 88 Cyclically Adjusted Book per Share is MXN68.42 as of Mar. 2026. GuruFocus rates MEX:CDRN with a GF Score™ of 88/100 and a GF Value™ of MXN477.58. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CD Projekt's adjusted book value per share for the three months ended in Mar. 2026 was MXN161.523. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN68.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CD Projekt's average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 29.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CD Projekt was 32.20% per year. The lowest was 26.60% per year. And the median was 31.30% per year.

As of today (2026-06-26), CD Projekt's current stock price is MXN777.52. CD Projekt's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN68.42. CD Projekt's Cyclically Adjusted PB Ratio of today is 11.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 13.14.


CD Projekt  (MEX:CDRN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CD Projekt's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=777.52/68.42
=11.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 13.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CD Projekt Cyclically Adjusted Book per Share Related Terms


CD Projekt Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CD Projekt's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt Cyclically Adjusted Book per Share Chart

CD Projekt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 50.78 69.97 72.94

CD Projekt Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.94 69.35 53.99 57.89 68.42

MEX:CDRN vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted PB Ratio falls into.


MEX:CDRN
88GF Score
CD Projekt SA MEX:CDRN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=161.523/158.3232*158.3232
=161.523

Current CPI (Mar. 2026) = 158.3232.

CD Projekt Quarterly Data

Book Value per Share CPI Adj_Book
201603 27.248 98.983 43.583
201606 32.342 99.552 51.435
201609 34.379 99.064 54.944
201612 38.223 100.366 60.295
201703 40.500 101.018 63.475
201706 39.179 101.180 61.306
201709 41.053 101.343 64.135
201712 43.435 102.564 67.048
201803 44.701 102.564 69.003
201806 46.258 103.378 70.844
201809 47.171 103.378 72.242
201812 49.337 103.785 75.263
201903 50.359 104.274 76.462
201906 47.983 105.983 71.680
201909 48.933 105.983 73.099
201912 54.406 107.123 80.410
202003 59.145 109.076 85.849
202006 62.023 109.402 89.758
202009 53.204 109.320 77.053
202012 102.565 109.565 148.209
202103 104.562 112.658 146.946
202106 84.792 113.960 117.800
202109 86.067 115.588 117.888
202112 88.922 119.088 118.218
202203 92.000 125.031 116.497
202206 89.340 131.705 107.396
202209 93.812 135.531 109.588
202212 96.149 139.113 109.427
202303 99.675 145.950 108.125
202306 96.259 147.009 103.668
202309 104.511 146.113 113.245
202312 113.744 147.741 121.891
202403 118.660 149.044 126.048
202406 117.584 150.997 123.289
202409 121.681 153.439 125.554
202412 132.555 154.660 135.694
202503 136.905 157.021 138.041
202506 136.209 157.509 136.913
202509 144.899 157.998 145.198
202603 161.523 158.323 161.523

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN68.42 mean?
CD Projekt (MEX:CDRN) has a Cyclically Adjusted Book per Share of MXN68.42 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CD Projekt and its competitors.
Is CD Projekt's Cyclically Adjusted Book per Share too high?
CD Projekt's current Cyclically Adjusted Book per Share is MXN68.42. Overall, CD Projekt has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's Cyclically Adjusted Book per Share compare to NTES and EA?
CD Projekt's Cyclically Adjusted Book per Share of MXN68.42 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CD Projekt and its competitors. CD Projekt's current Cyclically Adjusted Book per Share is MXN68.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
CD Projekt (MEX:CDRN) has a current Cyclically Adjusted Book per Share of MXN68.42. The stock's GF Value™ is MXN477.58, compared to a current price of MXN777.52 — trading 62.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN68.42. CD Projekt's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CD Projekt (MEX:CDRN), the current Cyclically Adjusted Book per Share is MXN68.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (MEX:CDRN) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of MXN777.52 is trading 62.8% above its estimated GF Value™ of MXN477.58.

Key valuation signals for MEX:CDRN:

  • Cyclically Adjusted Book per Share: MXN68.42
  • GF Value™: MXN477.58 vs. price of MXN777.52 (62.8% above fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the MEX:CDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
88GF Score

Get the complete analysis for MEX:CDRN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN777.52
Price
MXN477.58
GF Value