CD Projekt (MEX:CDRN) ROE %: 13.12% (As of Mar. 2026) — 34% Below Median


MEX:CDRN CD Projekt SA MEX:CDRN
82 GF Score
Price MXN777.52
GF Value MXN477.58
! 3 Warning Signs
View Full Analysis

What is CD Projekt ROE %?

CD Projekt MEX:CDRN 82 ROE % is 13.12% as of Mar. 2026, which is 34% below its 10-year median of 19.88. GuruFocus rates MEX:CDRN with a GF Score™ of 82/100 and a GF Value™ of MXN477.58. The stock has 3 warning signs investors should review. Among 534 Interactive Media companies, CD Projekt ranks better than 69.48% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. CD Projekt's annualized net income for the quarter that ended in Mar. 2026 was MXN2,009 Mil. CD Projekt's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was MXN15,307 Mil. Therefore, CD Projekt's annualized ROE % for the quarter that ended in Mar. 2026 was 13.12%.

The historical rank and industry rank for CD Projekt's ROE % or its related term are showing as below:

MEX:CDRN' s ROE % Range Over the Past 10 Years
Min: 10.25   Med: 19.88   Max: 100.46
Current: 11.2

During the past 13 years, CD Projekt's highest ROE % was 100.46%. The lowest was 10.25%. And the median was 19.88%.

MEX:CDRN's ROE % is ranked better than
69.48% of 534 companies
in the Interactive Media industry
Industry Median: 2.345 vs MEX:CDRN: 11.20

CD Projekt  (MEX:CDRN) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=2008.776/15307.482
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(2008.776 / 3614.796)*(3614.796 / 16414.714)*(16414.714 / 15307.482)
=Net Margin %*Asset Turnover*Equity Multiplier
=55.57 %*0.2202*1.0723
=ROA %*Equity Multiplier
=12.24 %*1.0723
=13.12 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=2008.776/15307.482
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (2008.776 / 2135.168) * (2135.168 / 1826.816) * (1826.816 / 3614.796) * (3614.796 / 16414.714) * (16414.714 / 15307.482)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.9408 * 1.1688 * 50.54 % * 0.2202 * 1.0723
=13.12 %

Note: The net income data used here is four times the quarterly (Mar. 2026) net income data. The Revenue data used here is four times the quarterly (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


CD Projekt ROE % Related Terms


CD Projekt ROE % Historical Data

* Premium members only.

The historical data trend for CD Projekt's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt ROE % Chart

CD Projekt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.20 10.25 17.68 21.70 18.06

CD Projekt Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.02 15.71 5.98 26.06 13.12

MEX:CDRN vs NTES, EA, TTWO: ROE % Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt ROE % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's ROE % distribution charts can be found below:

* The bar in red indicates where CD Projekt's ROE % falls into.


MEX:CDRN
82GF Score
CD Projekt SA MEX:CDRN
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt ROE % Calculation

CD Projekt's annualized ROE % for the fiscal year that ended in Dec. 2024 is calculated as

ROE %=Net Income (A: Dec. 2024 )/( (Total Stockholders Equity (A: Dec. 2023 )+Total Stockholders Equity (A: Dec. 2024 ))/ count )
=2221.922/( (11364.267+13243.685)/ 2 )
=2221.922/12303.976
=18.06 %

CD Projekt's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Sep. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=2008.776/( (14477.003+16137.961)/ 2 )
=2008.776/15307.482
=13.12 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 13.12% mean?
CD Projekt (MEX:CDRN) has a ROE % of 13.12% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on CD Projekt and its competitors. This is 34% below median its historical median of 19.88. Over the past decade, CD Projekt's ROE % has ranged from 10.25 to 100.46. According to the industry distribution chart, CD Projekt ranks #163 out of 534 companies in the Interactive Media industry, placing it in the top 30.5%.
Is CD Projekt's ROE % too high?
CD Projekt's current ROE % of 13.12% is 34% below median its 10-year median of 19.88. Over the past 10 years, this metric has ranged from a low of 10.25 to a high of 100.46. The Interactive Media industry median ROE % is 2.35. CD Projekt's value of 13.12% is 459.5% above this industry median. Based on the distribution chart, CD Projekt ranks #163 out of 534 companies in the Interactive Media industry, which is above the industry midpoint. Overall, CD Projekt has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's ROE % compare to NTES and EA?
According to the Interactive Media industry distribution chart, CD Projekt ranks #163 out of 534 companies for ROE %. This puts CD Projekt in the upper half of its industry. The industry median ROE % is 2.35. CD Projekt's value of 13.12% is 459.5% above this benchmark. Historically, CD Projekt's own ROE % has ranged from 10.25 to 100.46 over the past decade. While the company's 10-year median is 19.88 vs. the industry median of 2.35, CD Projekt has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for an Interactive Media company?
The median ROE % among Interactive Media companies is 2.35, based on 534 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CD Projekt's current ROE % of 13.12% is 459.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on CD Projekt and its competitors. For the Interactive Media industry, the median ROE % is 2.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CD Projekt's current ROE % is 13.12%, which is 34% below median its own 10-year median of 19.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
CD Projekt (MEX:CDRN) has a current ROE % of 13.12%. The stock's GF Value™ is MXN477.58, compared to a current price of MXN777.52 — trading 62.8% above its estimated fair value. The current ROE % is 13.12%, which is 34% below median its 10-year median of 19.88 and 459.5% above the Interactive Media industry median of 2.35. CD Projekt's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For CD Projekt (MEX:CDRN), the current ROE % is 13.12% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (MEX:CDRN) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of MXN777.52 is trading 62.8% above its estimated GF Value™ of MXN477.58.

Key valuation signals for MEX:CDRN:

  • ROE %: 13.12% (34% below median its 10-year median of 19.88)
  • GF Value™: MXN477.58 vs. price of MXN777.52 (62.8% above fair value)
  • GF Score™: 82/100 with 3 warning signs
  • Industry Position: 459.5% above the Interactive Media median (#163 of 534)

No single metric tells the full story. See the MEX:CDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
82GF Score

Get the complete analysis for MEX:CDRN

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN777.52
Price
MXN477.58
GF Value