First Republic Bank (MEX:FRC) Cyclically Adjusted Book per Share: MXN1,482.20 (As of Dec. 2022)


MEX:FRC First Republic Bank MEX:FRC
12 GF Score
Price MXN60.95
View Full Analysis

What is First Republic Bank Cyclically Adjusted Book per Share?

First Republic Bank MEX:FRC 12 Cyclically Adjusted Book per Share is MXN1,482.20 as of Dec. 2022. GuruFocus rates MEX:FRC with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Republic Bank's adjusted book value per share for the three months ended in Dec. 2022 was MXN1,469.568. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN1,482.20 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-06-30), First Republic Bank's current stock price is MXN60.95. First Republic Bank's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2022 was MXN1,482.20. First Republic Bank's Cyclically Adjusted PB Ratio of today is 0.04.


First Republic Bank  (MEX:FRC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Republic Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=60.95/1482.20
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Republic Bank Cyclically Adjusted Book per Share Related Terms


First Republic Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Republic Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank Cyclically Adjusted Book per Share Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,269.68 576.96 629.04 852.40 1,482.20

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,007.29 1,194.07 1,352.34 1,482.20 0.00

MEX:FRC vs FRBK, SIVBQ, FSTF: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Republic Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Cyclically Adjusted PB Ratio falls into.


MEX:FRC
12GF Score
First Republic Bank MEX:FRC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted Book Value per Share data for the three months ended in Dec. 2022 was:

Adj_Book= Book Value per Share /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=1469.568/296.7970*296.7970
=1,469.568

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

Book Value per Share CPI Adj_Book
201303 282.724 232.773 360.487
201306 305.302 233.504 388.056
201309 317.410 234.149 402.335
201312 322.648 233.049 410.905
201403 342.206 236.293 429.830
201406 347.841 238.343 433.150
201409 368.940 238.031 460.025
201412 414.857 234.812 524.370
201503 449.017 236.119 564.406
201506 471.133 238.638 585.954
201509 521.212 237.945 650.126
201512 555.022 236.525 696.454
201603 570.043 238.132 710.476
201606 638.184 241.018 785.879
201609 683.332 241.428 840.047
201612 770.890 241.432 947.670
201703 736.846 243.801 897.017
201706 718.758 244.955 870.875
201709 739.795 246.819 889.595
201712 829.361 246.524 998.490
201803 785.296 249.554 933.960
201806 862.150 251.989 1,015.455
201809 854.490 252.439 1,004.639
201812 921.343 251.233 1,088.439
201903 939.346 254.202 1,096.746
201906 945.693 256.143 1,095.790
201909 995.152 256.759 1,150.332
201912 973.765 256.974 1,124.668
202003 1,260.642 258.115 1,449.566
202006 1,264.923 257.797 1,456.283
202009 1,244.419 260.280 1,419.010
202012 1,165.938 260.474 1,328.528
202103 1,252.203 264.877 1,403.104
202106 1,253.794 271.696 1,369.627
202109 1,366.047 274.310 1,478.031
202112 1,401.906 278.802 1,492.391
202203 1,387.676 287.504 1,432.530
202206 1,429.831 296.311 1,432.176
202209 1,483.133 296.808 1,483.078
202212 1,469.568 296.797 1,469.568

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN1,482.20 mean?
First Republic Bank (MEX:FRC) has a Cyclically Adjusted Book per Share of MXN1,482.20 as of Dec. 2022. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's Cyclically Adjusted Book per Share too high?
First Republic Bank's current Cyclically Adjusted Book per Share is MXN1,482.20. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's Cyclically Adjusted Book per Share compare to FRBK and SIVBQ?
First Republic Bank's Cyclically Adjusted Book per Share of MXN1,482.20 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current Cyclically Adjusted Book per Share is MXN1,482.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (MEX:FRC) has a current Cyclically Adjusted Book per Share of MXN1,482.20. The current Cyclically Adjusted Book per Share is MXN1,482.20. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Republic Bank (MEX:FRC), the current Cyclically Adjusted Book per Share is MXN1,482.20 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for MEX:FRC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN60.95
Price