First Republic Bank (MEX:FRC) E10: MXN163.98 (As of Dec. 2022)


MEX:FRC First Republic Bank MEX:FRC
12 GF Score
Price MXN60.95
View Full Analysis

What is First Republic Bank E10?

First Republic Bank MEX:FRC 12 E10 is MXN163.98 as of Dec. 2022. GuruFocus rates MEX:FRC with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

First Republic Bank's adjusted earnings per share data for the three months ended in Dec. 2022 was MXN36.458. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN163.98 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-26), First Republic Bank's current stock price is MXN60.95. First Republic Bank's E10 for the quarter that ended in Dec. 2022 was MXN163.98. First Republic Bank's Shiller PE Ratio of today is 0.37.


First Republic Bank  (MEX:FRC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

First Republic Bank's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=60.95/163.98
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


First Republic Bank E10 Related Terms


First Republic Bank E10 Historical Data

* Premium members only.

The historical data trend for First Republic Bank's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank E10 Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.52 64.87 70.61 94.91 163.98

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 112.02 133.24 150.68 163.98 0.00

MEX:FRC vs FRBK, SIVBQ, FSTF: E10 Comparison

For the Banks - Regional subindustry, First Republic Bank's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Shiller PE Ratio falls into.


MEX:FRC
12GF Score
First Republic Bank MEX:FRC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted earnings per share data for the three months ended in Dec. 2022 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=36.458/296.7970*296.7970
=36.458

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

per share eps CPI Adj_EPS
201303 10.468 232.773 13.347
201306 9.874 233.504 12.550
201309 9.735 234.149 12.340
201312 9.823 233.049 12.510
201403 9.531 236.293 11.971
201406 9.857 238.343 12.274
201409 11.547 238.031 14.398
201412 10.620 234.812 13.423
201503 10.824 236.119 13.606
201506 12.552 238.638 15.611
201509 13.856 237.945 17.283
201512 14.444 236.525 18.125
201603 16.009 238.132 19.953
201606 17.939 241.018 22.091
201609 19.336 241.428 23.771
201612 21.236 241.432 26.106
201703 19.017 243.801 23.151
201706 19.161 244.955 23.216
201709 20.689 246.819 24.878
201712 21.603 246.524 26.008
201803 20.529 249.554 24.415
201806 23.579 251.989 27.772
201809 22.259 252.439 26.170
201812 25.329 251.233 29.923
201903 24.441 254.202 28.536
201906 23.819 256.143 27.599
201909 25.862 256.759 29.895
201912 26.215 256.974 30.278
202003 28.138 258.115 32.355
202006 32.315 257.797 37.204
202009 35.567 260.280 40.557
202012 31.827 260.474 36.265
202103 36.589 264.877 40.998
202106 38.817 271.696 42.403
202109 39.273 274.310 42.492
202112 41.438 278.802 44.113
202203 39.822 287.504 41.109
202206 43.455 296.311 43.526
202209 44.454 296.808 44.452
202212 36.458 296.797 36.458

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN163.98 mean?
First Republic Bank (MEX:FRC) has a E10 of MXN163.98 as of Dec. 2022. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's E10 too high?
First Republic Bank's current E10 is MXN163.98. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's E10 compare to FRBK and SIVBQ?
First Republic Bank's E10 of MXN163.98 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current E10 is MXN163.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (MEX:FRC) has a current E10 of MXN163.98. The current E10 is MXN163.98. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For First Republic Bank (MEX:FRC), the current E10 is MXN163.98 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for MEX:FRC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN60.95
Price