First Republic Bank (MEX:FRC) Cyclically Adjusted Revenue per Share: MXN607.72 (As of Dec. 2022)


MEX:FRC First Republic Bank MEX:FRC
12 GF Score
Price MXN60.95
View Full Analysis

What is First Republic Bank Cyclically Adjusted Revenue per Share?

First Republic Bank MEX:FRC 12 Cyclically Adjusted Revenue per Share is MXN607.72 as of Dec. 2022. GuruFocus rates MEX:FRC with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

First Republic Bank's adjusted revenue per share for the three months ended in Dec. 2022 was MXN148.316. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN607.72 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-09), First Republic Bank's current stock price is MXN60.95. First Republic Bank's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2022 was MXN607.72. First Republic Bank's Cyclically Adjusted PS Ratio of today is 0.10.


First Republic Bank  (MEX:FRC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

First Republic Bank's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=60.95/607.72
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


First Republic Bank Cyclically Adjusted Revenue per Share Related Terms


First Republic Bank Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for First Republic Bank's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank Cyclically Adjusted Revenue per Share Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -59.97 235.91 258.63 349.35 607.72

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 412.90 491.00 556.62 607.72 0.00

MEX:FRC vs FRBK, SIVBQ, FSTF: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, First Republic Bank's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Cyclically Adjusted PS Ratio falls into.


MEX:FRC
12GF Score
First Republic Bank MEX:FRC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted Revenue per Share data for the three months ended in Dec. 2022 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=148.316/296.7970*296.7970
=148.316

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201303 33.152 232.773 42.270
201306 34.259 233.504 43.545
201309 34.230 234.149 43.388
201312 35.101 233.049 44.702
201403 35.646 236.293 44.773
201406 36.848 238.343 45.885
201409 40.998 238.031 51.120
201412 42.583 234.812 53.824
201503 44.326 236.119 55.717
201506 48.168 238.638 59.907
201509 53.267 237.945 66.442
201512 56.589 236.525 71.009
201603 57.919 238.132 72.188
201606 63.622 241.018 78.346
201609 68.121 241.428 83.744
201612 77.044 241.432 94.712
201703 69.152 243.801 84.184
201706 69.701 244.955 84.452
201709 73.195 246.819 88.016
201712 81.708 246.524 98.371
201803 77.761 249.554 92.482
201806 86.368 251.989 101.726
201809 84.814 252.439 99.717
201812 92.371 251.233 109.124
201903 89.745 254.202 104.783
201906 89.978 256.143 104.259
201909 94.912 256.759 109.712
201912 94.685 256.974 109.358
202003 122.604 258.115 140.978
202006 121.035 257.797 139.345
202009 125.833 260.280 143.487
202012 121.323 260.474 138.241
202103 129.113 264.877 144.672
202106 134.560 271.696 146.992
202109 146.904 274.310 158.947
202112 150.884 278.802 160.623
202203 150.317 287.504 155.176
202206 164.945 296.311 165.216
202209 164.877 296.808 164.871
202212 148.316 296.797 148.316

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN607.72 mean?
First Republic Bank (MEX:FRC) has a Cyclically Adjusted Revenue per Share of MXN607.72 as of Dec. 2022. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's Cyclically Adjusted Revenue per Share too high?
First Republic Bank's current Cyclically Adjusted Revenue per Share is MXN607.72. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's Cyclically Adjusted Revenue per Share compare to FRBK and SIVBQ?
First Republic Bank's Cyclically Adjusted Revenue per Share of MXN607.72 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current Cyclically Adjusted Revenue per Share is MXN607.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (MEX:FRC) has a current Cyclically Adjusted Revenue per Share of MXN607.72. The current Cyclically Adjusted Revenue per Share is MXN607.72. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For First Republic Bank (MEX:FRC), the current Cyclically Adjusted Revenue per Share is MXN607.72 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for MEX:FRC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN60.95
Price