Warrior Met Coal (MEX:HCC) Cyclically Adjusted Book per Share: MXN522.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HCC Warrior Met Coal Inc MEX:HCC
78 GF Score
Price MXN1,589.00
GF Value MXN1,053.59
! 7 Warning Signs
View Full Analysis

What is Warrior Met Coal Cyclically Adjusted Book per Share?

Warrior Met Coal MEX:HCC 78 Cyclically Adjusted Book per Share is MXN522.36 as of Jun. 2026. GuruFocus rates MEX:HCC with a GF Score™ of 78/100 and a GF Value™ of MXN1,053.59. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Warrior Met Coal's adjusted book value per share for the three months ended in Jun. 2026 was MXN756.828. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN522.36 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-13), Warrior Met Coal's current stock price is MXN1589.00. Warrior Met Coal's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN522.36. Warrior Met Coal's Cyclically Adjusted PB Ratio of today is 3.04.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Warrior Met Coal was 4.00. The lowest was 2.72. And the median was 3.40.


Warrior Met Coal  (MEX:HCC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Warrior Met Coal's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1589.00/522.36
=3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Warrior Met Coal was 4.00. The lowest was 2.72. And the median was 3.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Warrior Met Coal Cyclically Adjusted Book per Share Related Terms


Warrior Met Coal Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Warrior Met Coal's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warrior Met Coal Cyclically Adjusted Book per Share Chart

Warrior Met Coal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 380.56

Warrior Met Coal Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 397.62 380.56 442.67 522.36

MEX:HCC vs AMR, SXC, METC: Cyclically Adjusted Book per Share Comparison

For the Coking Coal subindustry, Warrior Met Coal's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrior Met Coal Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Warrior Met Coal's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Warrior Met Coal's Cyclically Adjusted PB Ratio falls into.


MEX:HCC
78GF Score
Warrior Met Coal Inc MEX:HCC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warrior Met Coal Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warrior Met Coal's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=756.828/333.9520*333.9520
=756.828

Current CPI (Jun. 2026) = 333.9520.

Warrior Met Coal Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 241.428 0.000
201612 290.167 241.432 401.363
201703 235.011 243.801 321.912
201706 269.599 244.955 367.550
201709 310.489 246.819 420.099
201712 152.233 246.524 206.221
201803 199.430 249.554 266.876
201806 117.208 251.989 155.332
201809 129.659 252.439 171.526
201812 271.045 251.233 360.287
201903 308.144 254.202 404.817
201906 265.447 256.143 346.082
201909 288.344 256.759 375.033
201912 282.716 256.974 367.405
202003 359.800 258.115 465.513
202006 349.480 257.797 452.719
202009 327.878 260.280 420.684
202012 281.845 260.474 361.352
202103 278.793 264.877 351.497
202106 270.331 271.696 332.274
202109 294.111 274.310 358.058
202112 347.756 278.802 416.546
202203 392.976 287.504 456.464
202206 502.836 296.311 566.712
202209 524.793 296.808 590.468
202212 546.342 296.797 614.737
202303 547.206 301.836 605.430
202306 547.523 305.109 599.282
202309 584.407 307.789 634.083
202312 611.648 306.746 665.896
202403 627.774 312.332 671.229
202406 717.376 314.175 762.534
202409 785.484 315.301 831.948
202412 833.565 315.605 882.022
202503 808.366 319.799 844.141
202506 748.779 322.561 775.222
202509 739.063 324.800 759.888
202512 733.444 324.054 755.847
202603 752.926 330.213 761.451
202606 756.828 333.952 756.828

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN522.36 mean?
Warrior Met Coal (MEX:HCC) has a Cyclically Adjusted Book per Share of MXN522.36 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warrior Met Coal and its competitors.
Is Warrior Met Coal's Cyclically Adjusted Book per Share too high?
Warrior Met Coal's current Cyclically Adjusted Book per Share is MXN522.36. Overall, Warrior Met Coal has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Warrior Met Coal's Cyclically Adjusted Book per Share compare to AMR and SXC?
Warrior Met Coal's Cyclically Adjusted Book per Share of MXN522.36 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warrior Met Coal and its competitors. Warrior Met Coal's current Cyclically Adjusted Book per Share is MXN522.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warrior Met Coal stock overvalued right now?
Warrior Met Coal (MEX:HCC) has a current Cyclically Adjusted Book per Share of MXN522.36. The stock's GF Value™ is MXN1,053.59, compared to a current price of MXN1,589.00 — trading 50.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN522.36. Warrior Met Coal's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Warrior Met Coal (MEX:HCC), the current Cyclically Adjusted Book per Share is MXN522.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warrior Met Coal (MEX:HCC) Overvalued in 2026?

Based on GuruFocus' analysis, Warrior Met Coal stock appears to be overvalued. The current stock price of MXN1,589.00 is trading 50.8% above its estimated GF Value™ of MXN1,053.59.

Key valuation signals for MEX:HCC:

  • Cyclically Adjusted Book per Share: MXN522.36
  • GF Value™: MXN1,053.59 vs. price of MXN1,589.00 (50.8% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the MEX:HCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warrior Met Coal Business Description

Other Exchanges HCC:USAWJ4:Germany
Address 16243 Highway 216, Brookwood, AL, USA, 35444
Warrior Met Coal Inc produces and exports met or steelmaking coal, which is used as a component for steel production by metal manufacturers in Europe, South America, and Asia. The company is involved in longwall mining operations in its underground mines based in Alabama, Mine No. 4, Mine No. 7, and Blue Creek. Additionally, its natural gas operations remove and sell natural gas from owned and leased coal seams by reducing natural gas levels in its mines. The company generates revenue mainly through the production of steelmaking coal for sale to the steel industry. Geographically, the firm generates maximum revenue from its customers in Asia, followed by Europe, South America, and the United States.
78GF Score

Get the complete analysis for MEX:HCC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,589.00
Price
MXN1,053.59
GF Value