Warrior Met Coal (MEX:HCC) Cyclically Adjusted Revenue per Share: MXN578.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HCC Warrior Met Coal Inc MEX:HCC
78 GF Score
Price MXN1,589.00
GF Value MXN1,053.59
! 7 Warning Signs
View Full Analysis

What is Warrior Met Coal Cyclically Adjusted Revenue per Share?

Warrior Met Coal MEX:HCC 78 Cyclically Adjusted Revenue per Share is MXN578.55 as of Jun. 2026. GuruFocus rates MEX:HCC with a GF Score™ of 78/100 and a GF Value™ of MXN1,053.59. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Warrior Met Coal's adjusted revenue per share for the three months ended in Jun. 2026 was MXN168.213. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN578.55 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-13), Warrior Met Coal's current stock price is MXN1589.00. Warrior Met Coal's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN578.55. Warrior Met Coal's Cyclically Adjusted PS Ratio of today is 2.75.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Warrior Met Coal was 3.67. The lowest was 2.33. And the median was 3.05.


Warrior Met Coal  (MEX:HCC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Warrior Met Coal's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1589.00/578.55
=2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Warrior Met Coal was 3.67. The lowest was 2.33. And the median was 3.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Warrior Met Coal Cyclically Adjusted Revenue per Share Related Terms


Warrior Met Coal Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Warrior Met Coal's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warrior Met Coal Cyclically Adjusted Revenue per Share Chart

Warrior Met Coal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 414.90

Warrior Met Coal Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 463.63 414.90 486.17 578.55

MEX:HCC vs AMR, SXC, METC: Cyclically Adjusted Revenue per Share Comparison

For the Coking Coal subindustry, Warrior Met Coal's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrior Met Coal Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Warrior Met Coal's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Warrior Met Coal's Cyclically Adjusted PS Ratio falls into.


MEX:HCC
78GF Score
Warrior Met Coal Inc MEX:HCC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warrior Met Coal Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warrior Met Coal's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=168.213/333.9520*333.9520
=168.213

Current CPI (Jun. 2026) = 333.9520.

Warrior Met Coal Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 19.413 241.428 26.853
201612 59.064 241.432 81.698
201703 90.771 243.801 124.336
201706 124.586 244.955 169.851
201709 107.269 246.819 145.138
201712 88.789 246.524 120.277
201803 144.169 249.554 192.926
201806 119.408 251.989 158.247
201809 96.990 252.439 128.308
201812 133.915 251.233 178.007
201903 142.128 254.202 186.717
201906 147.786 256.143 192.679
201909 110.251 256.759 143.397
201912 75.514 256.974 98.135
202003 103.683 258.115 134.146
202006 73.819 257.797 95.626
202009 77.706 260.280 99.701
202012 82.481 260.474 105.748
202103 85.220 264.877 107.444
202106 87.998 271.696 108.162
202109 80.704 274.310 98.251
202112 165.258 278.802 197.948
202203 146.015 287.504 169.605
202206 243.079 296.311 273.958
202209 151.679 296.808 170.661
202212 129.847 296.797 146.102
202303 176.820 301.836 195.634
202306 124.976 305.109 136.790
202309 141.557 307.789 153.590
202312 118.537 306.746 129.050
202403 160.032 312.332 171.110
202406 138.691 314.175 147.421
202409 123.161 315.301 130.446
202412 117.682 315.605 124.523
202503 116.962 319.799 122.138
202506 106.472 322.561 110.232
202509 114.486 324.800 117.712
202512 131.250 324.054 135.259
202603 156.740 330.213 158.515
202606 168.213 333.952 168.213

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN578.55 mean?
Warrior Met Coal (MEX:HCC) has a Cyclically Adjusted Revenue per Share of MXN578.55 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warrior Met Coal and its competitors.
Is Warrior Met Coal's Cyclically Adjusted Revenue per Share too high?
Warrior Met Coal's current Cyclically Adjusted Revenue per Share is MXN578.55. Overall, Warrior Met Coal has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Warrior Met Coal's Cyclically Adjusted Revenue per Share compare to AMR and SXC?
Warrior Met Coal's Cyclically Adjusted Revenue per Share of MXN578.55 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warrior Met Coal and its competitors. Warrior Met Coal's current Cyclically Adjusted Revenue per Share is MXN578.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warrior Met Coal stock overvalued right now?
Warrior Met Coal (MEX:HCC) has a current Cyclically Adjusted Revenue per Share of MXN578.55. The stock's GF Value™ is MXN1,053.59, compared to a current price of MXN1,589.00 — trading 50.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN578.55. Warrior Met Coal's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Warrior Met Coal (MEX:HCC), the current Cyclically Adjusted Revenue per Share is MXN578.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warrior Met Coal (MEX:HCC) Overvalued in 2026?

Based on GuruFocus' analysis, Warrior Met Coal stock appears to be overvalued. The current stock price of MXN1,589.00 is trading 50.8% above its estimated GF Value™ of MXN1,053.59.

Key valuation signals for MEX:HCC:

  • Cyclically Adjusted Revenue per Share: MXN578.55
  • GF Value™: MXN1,053.59 vs. price of MXN1,589.00 (50.8% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the MEX:HCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warrior Met Coal Business Description

Other Exchanges HCC:USAWJ4:Germany
Address 16243 Highway 216, Brookwood, AL, USA, 35444
Warrior Met Coal Inc produces and exports met or steelmaking coal, which is used as a component for steel production by metal manufacturers in Europe, South America, and Asia. The company is involved in longwall mining operations in its underground mines based in Alabama, Mine No. 4, Mine No. 7, and Blue Creek. Additionally, its natural gas operations remove and sell natural gas from owned and leased coal seams by reducing natural gas levels in its mines. The company generates revenue mainly through the production of steelmaking coal for sale to the steel industry. Geographically, the firm generates maximum revenue from its customers in Asia, followed by Europe, South America, and the United States.
78GF Score

Get the complete analysis for MEX:HCC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,589.00
Price
MXN1,053.59
GF Value