Merlin Properties SOCIMI (MEX:MRLN) Cyclically Adjusted Book per Share: MXN322.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MRLN Merlin Properties SOCIMI SA MEX:MRLN
83 GF Score
Price MXN286.60
GF Value MXN206.42
! 8 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI Cyclically Adjusted Book per Share?

Merlin Properties SOCIMI MEX:MRLN 83 Cyclically Adjusted Book per Share is MXN322.20 as of Mar. 2026. GuruFocus rates MEX:MRLN with a GF Score™ of 83/100 and a GF Value™ of MXN206.42. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted book value per share for the three months ended in Mar. 2026 was MXN300.486. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN322.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Merlin Properties SOCIMI's average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-21), Merlin Properties SOCIMI's current stock price is MXN286.60. Merlin Properties SOCIMI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN322.20. Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is 0.89.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.98. The lowest was 0.60. And the median was 0.75.


Merlin Properties SOCIMI  (MEX:MRLN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=286.60/322.20
=0.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.98. The lowest was 0.60. And the median was 0.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Related Terms


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 282.73 296.69 335.97

Merlin Properties SOCIMI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 308.74 301.17 261.58 335.97 322.20

MEX:MRLN vs BXP, ARE, VNO: Cyclically Adjusted Book per Share Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio falls into.


MEX:MRLN
83GF Score
Merlin Properties SOCIMI SA MEX:MRLN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=300.486/129.8600*129.8600
=300.486

Current CPI (Mar. 2026) = 129.8600.

Merlin Properties SOCIMI Quarterly Data

Book Value per Share CPI Adj_Book
201606 195.844 100.333 253.478
201609 206.520 99.737 268.895
201612 223.120 101.842 284.503
201703 209.824 100.896 270.057
201706 223.362 101.848 284.794
201709 239.865 101.524 306.813
201712 284.286 102.975 358.509
201803 279.298 102.122 355.161
201806 296.958 104.165 370.212
201809 287.377 103.818 359.463
201812 308.449 104.193 384.431
201903 307.172 103.488 385.450
201906 302.791 104.612 375.871
201909 305.243 103.905 381.491
201912 302.532 105.015 374.108
202003 375.608 103.469 471.412
202006 374.834 104.254 466.896
202009 377.667 103.521 473.758
202012 348.536 104.456 433.301
202103 353.827 104.857 438.195
202106 347.218 107.102 420.997
202109 353.816 107.669 426.740
202112 347.871 111.298 405.889
202203 335.283 115.153 378.105
202206 341.111 118.044 375.255
202209 307.761 117.221 340.944
202212 302.100 117.650 333.452
202303 284.920 118.948 311.058
202306 265.447 120.278 286.593
202309 268.162 121.343 286.985
202312 258.431 121.300 276.669
202403 254.740 122.762 269.469
202406 277.037 124.409 289.176
202409 293.081 123.121 309.123
202412 291.264 124.753 303.187
202503 298.561 125.531 308.858
202506 304.417 127.251 310.659
202509 304.930 126.840 312.190
202512 302.482 128.400 305.921
202603 300.486 129.860 300.486

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN322.20 mean?
Merlin Properties SOCIMI (MEX:MRLN) has a Cyclically Adjusted Book per Share of MXN322.20 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's Cyclically Adjusted Book per Share too high?
Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is MXN322.20. Overall, Merlin Properties SOCIMI has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's Cyclically Adjusted Book per Share compare to BXP and ARE?
Merlin Properties SOCIMI's Cyclically Adjusted Book per Share of MXN322.20 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is MXN322.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Merlin Properties SOCIMI (MEX:MRLN) has a current Cyclically Adjusted Book per Share of MXN322.20. The stock's GF Value™ is MXN206.42, compared to a current price of MXN286.60 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN322.20. Merlin Properties SOCIMI's overall GF Score™ is 83/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Merlin Properties SOCIMI (MEX:MRLN), the current Cyclically Adjusted Book per Share is MXN322.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (MEX:MRLN) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of MXN286.60 is trading 38.8% above its estimated GF Value™ of MXN206.42.

Key valuation signals for MEX:MRLN:

  • Cyclically Adjusted Book per Share: MXN322.20
  • GF Value™: MXN206.42 vs. price of MXN286.60 (38.8% above fair value)
  • GF Score™: 83/100 with 8 warning signs

No single metric tells the full story. See the MEX:MRLN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
83GF Score

Get the complete analysis for MEX:MRLN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN286.60
Price
MXN206.42
GF Value