Merlin Properties SOCIMI (MEX:MRLN) E10: MXN25.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MRLN Merlin Properties SOCIMI SA MEX:MRLN
83 GF Score
Price MXN286.60
GF Value MXN206.42
! 8 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI E10?

Merlin Properties SOCIMI MEX:MRLN 83 E10 is MXN25.44 as of Mar. 2026. GuruFocus rates MEX:MRLN with a GF Score™ of 83/100 and a GF Value™ of MXN206.42. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Mar. 2026 was MXN2.502. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN25.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Merlin Properties SOCIMI's average E10 Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-21), Merlin Properties SOCIMI's current stock price is MXN286.60. Merlin Properties SOCIMI's E10 for the quarter that ended in Mar. 2026 was MXN25.44. Merlin Properties SOCIMI's Shiller PE Ratio of today is 11.27.

During the past 13 years, the highest Shiller PE Ratio of Merlin Properties SOCIMI was 12.43. The lowest was 8.10. And the median was 9.74.


Merlin Properties SOCIMI  (MEX:MRLN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Merlin Properties SOCIMI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=286.60/25.44
=11.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Merlin Properties SOCIMI was 12.43. The lowest was 8.10. And the median was 9.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Merlin Properties SOCIMI E10 Related Terms


Merlin Properties SOCIMI E10 Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI E10 Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 22.14 22.32 26.72

Merlin Properties SOCIMI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.01 22.64 21.50 26.72 25.44

MEX:MRLN vs BXP, ARE, VNO: E10 Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Shiller PE Ratio falls into.


MEX:MRLN
83GF Score
Merlin Properties SOCIMI SA MEX:MRLN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.502/129.8600*129.8600
=2.502

Current CPI (Mar. 2026) = 129.8600.

Merlin Properties SOCIMI Quarterly Data

per share eps CPI Adj_EPS
201606 10.597 100.333 13.716
201609 2.941 99.737 3.829
201612 15.172 101.842 19.346
201703 2.819 100.896 3.628
201706 15.436 101.848 19.681
201709 2.379 101.524 3.043
201712 31.079 102.975 39.193
201803 5.376 102.122 6.836
201806 17.905 104.165 22.322
201809 1.091 103.818 1.365
201812 16.864 104.193 21.018
201903 2.849 103.488 3.575
201906 9.333 104.612 11.586
201909 2.392 103.905 2.990
201912 11.157 105.015 13.797
202003 2.073 103.469 2.602
202006 1.807 104.254 2.251
202009 2.286 103.521 2.868
202012 -2.904 104.456 -3.610
202103 2.920 104.857 3.616
202106 6.915 107.102 8.384
202109 3.145 107.669 3.793
202112 12.802 111.298 14.937
202203 4.386 115.153 4.946
202206 18.076 118.044 19.885
202209 3.187 117.221 3.531
202212 -13.424 117.650 -14.817
202303 2.702 118.948 2.950
202306 -4.509 120.278 -4.868
202309 2.384 121.343 2.551
202312 -3.887 121.300 -4.161
202403 2.526 122.762 2.672
202406 2.761 124.409 2.882
202409 3.598 123.121 3.795
202412 2.956 124.753 3.077
202503 3.318 125.531 3.432
202506 16.505 127.251 16.843
202509 2.584 126.840 2.646
202512 7.801 128.400 7.890
202603 2.502 129.860 2.502

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN25.44 mean?
Merlin Properties SOCIMI (MEX:MRLN) has a E10 of MXN25.44 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's E10 too high?
Merlin Properties SOCIMI's current E10 is MXN25.44. Overall, Merlin Properties SOCIMI has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's E10 compare to BXP and ARE?
Merlin Properties SOCIMI's E10 of MXN25.44 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current E10 is MXN25.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Merlin Properties SOCIMI (MEX:MRLN) has a current E10 of MXN25.44. The stock's GF Value™ is MXN206.42, compared to a current price of MXN286.60 — trading 38.8% above its estimated fair value. The current E10 is MXN25.44. Merlin Properties SOCIMI's overall GF Score™ is 83/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Merlin Properties SOCIMI (MEX:MRLN), the current E10 is MXN25.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (MEX:MRLN) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of MXN286.60 is trading 38.8% above its estimated GF Value™ of MXN206.42.

Key valuation signals for MEX:MRLN:

  • E10: MXN25.44
  • GF Value™: MXN206.42 vs. price of MXN286.60 (38.8% above fair value)
  • GF Score™: 83/100 with 8 warning signs

No single metric tells the full story. See the MEX:MRLN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
83GF Score

Get the complete analysis for MEX:MRLN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN286.60
Price
MXN206.42
GF Value