Alpen Co (NGO:3028) Cyclically Adjusted Book per Share: 円3,054.04 (As of Dec. 2025)


NGO:3028 Alpen Co Ltd NGO:3028
64 GF Score
Price 円2,005.00
GF Value 円2,257.40
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Alpen Co Cyclically Adjusted Book per Share?

Alpen Co NGO:3028 64 Cyclically Adjusted Book per Share is 円3,054.04 as of Dec. 2025. GuruFocus rates NGO:3028 with a GF Score™ of 64/100 and a GF Value™ of 円2,257.40 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Alpen Co's adjusted book value per share for the three months ended in Dec. 2025 was 円3,236.033. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,054.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Alpen Co's average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Alpen Co was 3.50% per year. The lowest was 0.70% per year. And the median was 2.20% per year.

As of today (2026-07-08), Alpen Co's current stock price is 円2005.00. Alpen Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円3,054.04. Alpen Co's Cyclically Adjusted PB Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Alpen Co was 1.44. The lowest was 0.50. And the median was 0.73.


Alpen Co  (NGO:3028) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Alpen Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2005.00/3054.04
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Alpen Co was 1.44. The lowest was 0.50. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Alpen Co Cyclically Adjusted Book per Share Related Terms


Alpen Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Alpen Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alpen Co Cyclically Adjusted Book per Share Chart

Alpen Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,190.42 4,613.56 2,901.45 2,854.84 2,648.21

Alpen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,611.90 2,648.21 2,676.08 3,054.04 0.00

NGO:3028 vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Alpen Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alpen Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Alpen Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Alpen Co's Cyclically Adjusted PB Ratio falls into.


NGO:3028
64GF Score
Alpen Co Ltd NGO:3028
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alpen Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alpen Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3236.033/113.0000*113.0000
=3,236.033

Current CPI (Dec. 2025) = 113.0000.

Alpen Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 2,637.760 97.900 3,044.606
201606 2,533.776 98.100 2,918.621
201609 2,546.743 98.000 2,936.551
201612 2,575.790 98.400 2,957.970
201703 2,552.251 98.100 2,939.902
201706 2,588.288 98.500 2,969.305
201709 2,595.920 98.800 2,969.018
201712 2,641.317 99.400 3,002.704
201803 2,580.260 99.200 2,939.207
201806 2,595.376 99.200 2,956.426
201809 2,565.959 99.900 2,902.436
201812 2,586.583 99.700 2,931.634
201903 2,498.333 99.700 2,831.611
201906 2,540.371 99.800 2,876.372
201909 2,529.182 100.100 2,855.121
201912 2,579.692 100.500 2,900.549
202003 2,512.211 100.300 2,830.308
202006 2,523.388 99.900 2,854.283
202009 2,588.741 99.900 2,928.206
202012 2,706.688 99.300 3,080.118
202103 2,698.982 99.900 3,052.903
202106 2,776.513 99.500 3,153.226
202109 2,773.910 100.100 3,131.387
202112 2,953.143 100.100 3,333.718
202203 2,898.731 101.100 3,239.927
202206 2,869.870 101.800 3,185.612
202209 2,854.635 103.100 3,128.746
202212 2,933.554 104.100 3,184.357
202303 2,908.672 104.400 3,148.275
202306 3,002.595 105.200 3,225.221
202309 2,973.893 106.200 3,164.312
202312 2,998.495 106.800 3,172.565
202403 2,956.099 107.200 3,116.037
202406 3,041.955 108.200 3,176.903
202409 3,030.176 108.900 3,144.260
202412 3,119.043 110.700 3,183.847
202503 3,115.697 111.100 3,168.981
202506 3,142.520 111.700 3,179.094
202509 3,130.172 112.000 3,158.120
202512 3,236.033 113.000 3,236.033

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,054.04 mean?
Alpen Co (NGO:3028) has a Cyclically Adjusted Book per Share of 円3,054.04 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Alpen Co and its competitors.
Is Alpen Co's Cyclically Adjusted Book per Share too high?
Alpen Co's current Cyclically Adjusted Book per Share is 円3,054.04. Overall, Alpen Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Alpen Co's Cyclically Adjusted Book per Share compare to CASY and WSM?
Alpen Co's Cyclically Adjusted Book per Share of 円3,054.04 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Alpen Co and its competitors. Alpen Co's current Cyclically Adjusted Book per Share is 円3,054.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alpen Co stock overvalued right now?
Based on GuruFocus' analysis, Alpen Co (NGO:3028) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,257.40, compared to a current price of 円2,005.00 — trading 11.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,054.04. Alpen Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Alpen Co (NGO:3028), the current Cyclically Adjusted Book per Share is 円3,054.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alpen Co (NGO:3028) Overvalued in 2026?

Based on GuruFocus' analysis, Alpen Co stock appears to be undervalued. The current stock price of 円2,005.00 is trading 11.2% below its estimated GF Value™ of 円2,257.40. GuruFocus considers Alpen Co to be Modestly Undervalued.

Key valuation signals for NGO:3028:

  • Cyclically Adjusted Book per Share: 円3,054.04
  • GF Value™: 円2,257.40 vs. price of 円2,005.00 (11.2% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the NGO:3028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alpen Co Business Description

Other Exchanges 3028:Japan
Address Alpen Marunouchi Tower, 9-40, 2-chome, Marunouchi, Naka-ku, Nagoya-shi, Aichi, JPN, 460-8637
Alpen Co Ltd is a Japan-based specialty retailer that is primarily engaged in the production and sale of sports products. The company's products consist of sports equipment, apparel, accessories, dietary supplements, and other items. The company operates through three store formats, including Alpen, focusing on products related to winter sports; Golf 5, primarily providing golf-related sports products; Sports Depo, which offers all kinds of sporting goods. The Sports Depo accounts for around half of the company's total revenue. The company runs a nationwide retail network across Japan.
64GF Score

Get the complete analysis for NGO:3028

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,005.00
Price
円2,257.40
GF Value