Alpen Co (NGO:3028) Cyclically Adjusted Revenue per Share: 円6,631.83 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3028 Alpen Co Ltd NGO:3028
64 GF Score
Price 円2,005.00
GF Value 円2,137.76
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Alpen Co Cyclically Adjusted Revenue per Share?

Alpen Co NGO:3028 64 Cyclically Adjusted Revenue per Share is 円6,631.83 as of Dec. 2025. GuruFocus rates NGO:3028 with a GF Score™ of 64/100 and a GF Value™ of 円2,137.76 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Alpen Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円1,864.402. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円6,631.83 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Alpen Co's average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Alpen Co was 4.50% per year. The lowest was 1.60% per year. And the median was 2.70% per year.

As of today (2026-07-26), Alpen Co's current stock price is 円2005.00. Alpen Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円6,631.83. Alpen Co's Cyclically Adjusted PS Ratio of today is 0.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Alpen Co was 0.69. The lowest was 0.24. And the median was 0.35.


Alpen Co  (NGO:3028) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Alpen Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2005.00/6631.83
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Alpen Co was 0.69. The lowest was 0.24. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Alpen Co Cyclically Adjusted Revenue per Share Related Terms


Alpen Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Alpen Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alpen Co Cyclically Adjusted Revenue per Share Chart

Alpen Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,583.62 9,683.80 6,142.82 6,103.78 5,721.70

Alpen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,631.80 5,721.70 5,794.37 6,631.83 0.00

NGO:3028 vs CASY, WSM, DKS: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Alpen Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alpen Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Alpen Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Alpen Co's Cyclically Adjusted PS Ratio falls into.


NGO:3028
64GF Score
Alpen Co Ltd NGO:3028
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alpen Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alpen Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1864.402/113.0000*113.0000
=1,864.402

Current CPI (Dec. 2025) = 113.0000.

Alpen Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,304.666 97.900 1,505.896
201606 1,489.886 98.100 1,716.179
201609 1,323.536 98.000 1,526.118
201612 1,324.549 98.400 1,521.078
201703 1,278.781 98.100 1,473.010
201706 1,507.941 98.500 1,729.922
201709 1,379.529 98.800 1,577.801
201712 1,420.925 99.400 1,615.337
201803 1,298.096 99.200 1,478.678
201806 1,524.860 99.200 1,736.988
201809 1,340.208 99.900 1,515.951
201812 1,419.122 99.700 1,608.433
201903 1,316.818 99.700 1,492.482
201906 1,561.884 99.800 1,768.466
201909 1,424.729 100.100 1,608.335
201912 1,411.465 100.500 1,587.020
202003 1,310.857 100.300 1,476.838
202006 1,301.074 99.900 1,471.685
202009 1,482.532 99.900 1,676.938
202012 1,593.462 99.300 1,813.305
202103 1,302.243 99.900 1,473.008
202106 1,573.058 99.500 1,786.488
202109 1,341.431 100.100 1,514.303
202112 1,539.474 100.100 1,737.868
202203 1,355.659 101.100 1,515.227
202206 1,701.160 101.800 1,888.321
202209 1,466.603 103.100 1,607.431
202212 1,636.671 104.100 1,776.598
202303 1,517.471 104.400 1,642.473
202306 1,702.660 105.200 1,828.903
202309 1,532.427 106.200 1,630.549
202312 1,643.756 106.800 1,739.180
202403 1,558.029 107.200 1,642.325
202406 1,828.741 108.200 1,909.868
202409 1,618.783 108.900 1,679.729
202412 1,765.347 110.700 1,802.025
202503 1,702.898 111.100 1,732.020
202506 1,884.161 111.700 1,906.089
202509 1,697.121 112.000 1,712.274
202512 1,864.402 113.000 1,864.402

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円6,631.83 mean?
Alpen Co (NGO:3028) has a Cyclically Adjusted Revenue per Share of 円6,631.83 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Alpen Co and its competitors.
Is Alpen Co's Cyclically Adjusted Revenue per Share too high?
Alpen Co's current Cyclically Adjusted Revenue per Share is 円6,631.83. Overall, Alpen Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Alpen Co's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Alpen Co's Cyclically Adjusted Revenue per Share of 円6,631.83 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Alpen Co and its competitors. Alpen Co's current Cyclically Adjusted Revenue per Share is 円6,631.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alpen Co stock overvalued right now?
Based on GuruFocus' analysis, Alpen Co (NGO:3028) is currently considered Fairly Valued. The stock's GF Value™ is 円2,137.76, compared to a current price of 円2,005.00 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円6,631.83. Alpen Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Alpen Co (NGO:3028), the current Cyclically Adjusted Revenue per Share is 円6,631.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alpen Co (NGO:3028) Overvalued in 2026?

Based on GuruFocus' analysis, Alpen Co stock appears to be undervalued. The current stock price of 円2,005.00 is trading 6.2% below its estimated GF Value™ of 円2,137.76. GuruFocus considers Alpen Co to be Fairly Valued.

Key valuation signals for NGO:3028:

  • Cyclically Adjusted Revenue per Share: 円6,631.83
  • GF Value™: 円2,137.76 vs. price of 円2,005.00 (6.2% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the NGO:3028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alpen Co Business Description

Other Exchanges 3028:Japan
Address Alpen Marunouchi Tower, 9-40, 2-chome, Marunouchi, Naka-ku, Nagoya-shi, Aichi, JPN, 460-8637
Alpen Co Ltd is a Japan-based specialty retailer that is primarily engaged in the production and sale of sports products. The company's products consist of sports equipment, apparel, accessories, dietary supplements, and other items. The company operates through three store formats, including Alpen, focusing on products related to winter sports; Golf 5, primarily providing golf-related sports products; Sports Depo, which offers all kinds of sporting goods. The Sports Depo accounts for around half of the company's total revenue. The company runs a nationwide retail network across Japan.
64GF Score

Get the complete analysis for NGO:3028

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,005.00
Price
円2,137.76
GF Value