Dynapac Co (NGO:3947) Cyclically Adjusted Book per Share: 円3,660.29 (As of Dec. 2025)


NGO:3947 Dynapac Co Ltd NGO:3947
59 GF Score
Price 円1,900.00
GF Value 円1,749.97
! 2 Warning Signs
View Full Analysis

What is Dynapac Co Cyclically Adjusted Book per Share?

Dynapac Co NGO:3947 59 Cyclically Adjusted Book per Share is 円3,660.29 as of Dec. 2025. GuruFocus rates NGO:3947 with a GF Score™ of 59/100 and a GF Value™ of 円1,749.97. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dynapac Co's adjusted book value per share for the three months ended in Dec. 2025 was 円4,806.256. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,660.29 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Dynapac Co's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Dynapac Co was 5.50% per year. The lowest was 2.90% per year. And the median was 4.50% per year.

As of today (2026-07-09), Dynapac Co's current stock price is 円1900.00. Dynapac Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円3,660.29. Dynapac Co's Cyclically Adjusted PB Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dynapac Co was 0.58. The lowest was 0.32. And the median was 0.41.


Dynapac Co  (NGO:3947) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dynapac Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1900.00/3660.29
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dynapac Co was 0.58. The lowest was 0.32. And the median was 0.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dynapac Co Cyclically Adjusted Book per Share Related Terms


Dynapac Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dynapac Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynapac Co Cyclically Adjusted Book per Share Chart

Dynapac Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,717.86 4,209.23 3,668.43 4,528.85 3,660.29

Dynapac Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,276.99 4,292.69 0.00 3,660.29 0.00

NGO:3947 vs SW, PKG, IP: Cyclically Adjusted Book per Share Comparison

For the Packaging & Containers subindustry, Dynapac Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynapac Co Cyclically Adjusted PB Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Dynapac Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dynapac Co's Cyclically Adjusted PB Ratio falls into.


NGO:3947
59GF Score
Dynapac Co Ltd NGO:3947
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynapac Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dynapac Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4806.256/113.0000*113.0000
=4,806.256

Current CPI (Dec. 2025) = 113.0000.

Dynapac Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 3,565.668 98.100 4,107.242
201603 3,514.706 97.900 4,056.811
201606 3,726.852 98.100 4,292.908
201609 3,695.119 98.000 4,260.698
201612 3,919.874 98.400 4,501.481
201703 3,862.887 98.100 4,449.605
201706 4,151.669 98.500 4,762.828
201709 4,222.839 98.800 4,829.765
201712 4,470.872 99.400 5,082.581
201803 4,227.315 99.200 4,815.389
201806 4,261.375 99.200 4,854.187
201809 4,115.659 99.900 4,655.350
201812 3,718.591 99.700 4,214.652
201903 3,718.673 99.700 4,214.745
201906 3,512.932 99.800 3,977.568
201909 3,572.006 100.100 4,032.334
201912 3,607.581 100.500 4,056.285
202003 3,546.757 100.300 3,995.848
202006 3,732.787 99.900 4,222.272
202009 3,910.608 99.900 4,423.410
202012 3,954.850 99.300 4,500.484
202103 3,933.171 99.900 4,448.932
202106 3,819.689 99.500 4,337.938
202109 3,888.789 100.100 4,389.942
202112 3,949.944 100.100 4,458.978
202203 3,968.989 101.100 4,436.160
202206 4,116.412 101.800 4,569.298
202209 4,072.468 103.100 4,463.520
202212 4,086.789 104.100 4,436.188
202303 4,060.544 104.400 4,395.033
202306 4,231.393 105.200 4,545.127
202309 4,319.594 106.200 4,596.178
202312 4,306.062 106.800 4,556.039
202403 4,501.972 107.200 4,745.549
202406 4,652.971 108.200 4,859.387
202412 4,607.632 110.700 4,703.364
202503 4,527.111 111.100 4,604.532
202506 4,515.829 111.700 4,568.386
202509 4,630.503 112.000 4,671.847
202512 4,806.256 113.000 4,806.256

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,660.29 mean?
Dynapac Co (NGO:3947) has a Cyclically Adjusted Book per Share of 円3,660.29 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dynapac Co and its competitors.
Is Dynapac Co's Cyclically Adjusted Book per Share too high?
Dynapac Co's current Cyclically Adjusted Book per Share is 円3,660.29. Overall, Dynapac Co has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Dynapac Co's Cyclically Adjusted Book per Share compare to SW and PKG?
Dynapac Co's Cyclically Adjusted Book per Share of 円3,660.29 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Packaging & Containers company?
A good Cyclically Adjusted Book per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dynapac Co and its competitors. Dynapac Co's current Cyclically Adjusted Book per Share is 円3,660.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynapac Co stock overvalued right now?
Dynapac Co (NGO:3947) has a current Cyclically Adjusted Book per Share of 円3,660.29. The stock's GF Value™ is 円1,749.97, compared to a current price of 円1,900.00 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,660.29. Dynapac Co's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dynapac Co (NGO:3947), the current Cyclically Adjusted Book per Share is 円3,660.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynapac Co (NGO:3947) Overvalued in 2026?

Based on GuruFocus' analysis, Dynapac Co stock appears to be overvalued. The current stock price of 円1,900.00 is trading 8.6% above its estimated GF Value™ of 円1,749.97.

Key valuation signals for NGO:3947:

  • Cyclically Adjusted Book per Share: 円3,660.29
  • GF Value™: 円1,749.97 vs. price of 円1,900.00 (8.6% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the NGO:3947 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynapac Co Business Description

Other Exchanges 3947:Japan
Address 14-15 Nishiki 3-chome, Naka-ku, Nagoya Kagome Building, Aichi-Ken, JPN, 460-0003
Dynapac Co Ltd engages in the sale of packaging materials, including corrugated boards, printed packages, and soft packages. The company offers corrugated fiberboards, corrugated fiberboard cushions, paper molds, logistics materials, corrugated plastic boards, paper containers, flexible packaging products, paper trays, paper cushioning bags, and functional corrugated boards. Its packaging products are used in the following fields: electronics, automobile parts, chemicals, processed food, vegetables, seafood, drinks, ceramics, glass, home delivery, furniture, building materials, and logistics. The Group has two reportable segments: packaging materials-related business and real estate rental business.
59GF Score

Get the complete analysis for NGO:3947

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,900.00
Price
円1,749.97
GF Value