Dynapac Co (NGO:3947) Enterprise Value: 円25,129 Mil (As of Jul. 03, 2026) ***


NGO:3947 Dynapac Co Ltd NGO:3947
60 GF Score
Price 円1,900.00
GF Value 円1,791.65
! 2 Warning Signs
View Full Analysis

What is Dynapac Co Enterprise Value?

Dynapac Co NGO:3947 60 Enterprise Value is 円25,129 Mil as of Jul. 03, 2026. GuruFocus rates NGO:3947 with a GF Score™ of 60/100 and a GF Value™ of 円1,791.65. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Dynapac Co's Enterprise Value is 円25,129 Mil. Dynapac Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,152 Mil. Therefore, Dynapac Co's EV-to-EBIT ratio for today is 11.67.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Dynapac Co's Enterprise Value is 円25,129 Mil. Dynapac Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円3,307 Mil. Therefore, Dynapac Co's EV-to-EBITDA ratio for today is 7.60.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Dynapac Co's Enterprise Value is 円25,129 Mil. Dynapac Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円33,509 Mil. Therefore, Dynapac Co's EV-to-Revenue ratio for today is 0.75.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Dynapac Co's Enterprise Value is 円25,129 Mil. Dynapac Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Dynapac Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Dynapac Co's Enterprise Value is 円25,129 Mil. Dynapac Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Dynapac Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Dynapac Co  (NGO:3947) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Dynapac Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=25128.676/2152.437
=11.67

Dynapac Co's current Enterprise Value is 円25,129 Mil.
Dynapac Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,152 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Dynapac Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=25128.676/3307.485
=7.60

Dynapac Co's current Enterprise Value is 円25,129 Mil.
Dynapac Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,307 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Dynapac Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=25128.676/33509.085
=0.75

Dynapac Co's current Enterprise Value is 円25,129 Mil.
Dynapac Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円33,509 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Dynapac Co's EV-to-OCF for today is:


Dynapac Co's current Enterprise Value is 円25,129 Mil.
Dynapac Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Dynapac Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25128.676/0
=

Dynapac Co's current Enterprise Value is 円25,129 Mil.
Dynapac Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dynapac Co Enterprise Value Related Terms


Dynapac Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Dynapac Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynapac Co Enterprise Value Chart

Dynapac Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,907.44 10,364.28 8,555.37 18,827.37 21,661.02

Dynapac Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18,827.37 16,737.54 16,287.44 21,661.02 21,953.31

NGO:3947 vs SW, PKG, IP: Enterprise Value Comparison

For the Packaging & Containers subindustry, Dynapac Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynapac Co Enterprise Value vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Dynapac Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Dynapac Co's Enterprise Value falls into.


NGO:3947
60GF Score
Dynapac Co Ltd NGO:3947
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynapac Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Dynapac Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Dynapac Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円25,129 Mil mean?
Dynapac Co (NGO:3947) has a Enterprise Value of 円25,129 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dynapac Co and its competitors.
Is Dynapac Co's Enterprise Value too high?
Dynapac Co's current Enterprise Value is 円25,129 Mil. Overall, Dynapac Co has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Dynapac Co's Enterprise Value compare to SW and PKG?
Dynapac Co's Enterprise Value of 円25,129 Mil can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Packaging & Containers company?
A good Enterprise Value depends on the Packaging & Containers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dynapac Co and its competitors. Dynapac Co's current Enterprise Value is 円25,129 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynapac Co stock overvalued right now?
Dynapac Co (NGO:3947) has a current Enterprise Value of 円25,129 Mil. The stock's GF Value™ is 円1,791.65, compared to a current price of 円1,900.00 — trading 6% above its estimated fair value. The current Enterprise Value is 円25,129 Mil. Dynapac Co's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Dynapac Co (NGO:3947), the current Enterprise Value is 円25,129 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynapac Co (NGO:3947) Overvalued in 2026?

Based on GuruFocus' analysis, Dynapac Co stock appears to be overvalued. The current stock price of 円1,900.00 is trading 6% above its estimated GF Value™ of 円1,791.65.

Key valuation signals for NGO:3947:

  • Enterprise Value: 円25,129 Mil
  • GF Value™: 円1,791.65 vs. price of 円1,900.00 (6% above fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the NGO:3947 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynapac Co Business Description

Other Exchanges 3947:Japan
Address 14-15 Nishiki 3-chome, Naka-ku, Nagoya Kagome Building, Aichi-Ken, JPN, 460-0003
Dynapac Co Ltd engages in the sale of packaging materials, including corrugated boards, printed packages, and soft packages. The company offers corrugated fiberboards, corrugated fiberboard cushions, paper molds, logistics materials, corrugated plastic boards, paper containers, flexible packaging products, paper trays, paper cushioning bags, and functional corrugated boards. Its packaging products are used in the following fields: electronics, automobile parts, chemicals, processed food, vegetables, seafood, drinks, ceramics, glass, home delivery, furniture, building materials, and logistics. The Group has two reportable segments: packaging materials-related business and real estate rental business.
60GF Score

Get the complete analysis for NGO:3947

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,900.00
Price
円1,791.65
GF Value