Guinness Nigeria (NSA:GUIN) Cyclically Adjusted Book per Share: ₦32.15 (As of Mar. 2026)


NSA:GUIN Guinness Nigeria PLC NSA:GUIN
62 GF Score
Price ₦365.50
GF Value ₦169.88
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Guinness Nigeria Cyclically Adjusted Book per Share?

Guinness Nigeria NSA:GUIN 62 Cyclically Adjusted Book per Share is ₦32.15 as of Mar. 2026. GuruFocus rates NSA:GUIN with a GF Score™ of 62/100 and a GF Value™ of ₦169.88 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Guinness Nigeria's adjusted book value per share for the three months ended in Mar. 2026 was ₦24.524. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₦32.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Guinness Nigeria's average Cyclically Adjusted Book Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-04), Guinness Nigeria's current stock price is ₦365.50. Guinness Nigeria's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₦32.15. Guinness Nigeria's Cyclically Adjusted PB Ratio of today is 11.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Guinness Nigeria was 15.52. The lowest was 1.47. And the median was 2.46.


Guinness Nigeria  (NSA:GUIN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Guinness Nigeria's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=365.50/32.15
=11.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Guinness Nigeria was 15.52. The lowest was 1.47. And the median was 2.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Guinness Nigeria Cyclically Adjusted Book per Share Related Terms


Guinness Nigeria Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Guinness Nigeria's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guinness Nigeria Cyclically Adjusted Book per Share Chart

Guinness Nigeria Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 33.24

Guinness Nigeria Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.72 32.22 31.95 31.87 32.15

NSA:GUIN vs BUD, STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Guinness Nigeria's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guinness Nigeria Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Guinness Nigeria's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Guinness Nigeria's Cyclically Adjusted PB Ratio falls into.


NSA:GUIN
62GF Score
Guinness Nigeria PLC NSA:GUIN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guinness Nigeria Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Guinness Nigeria's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.524/330.2130*330.2130
=24.524

Current CPI (Mar. 2026) = 330.2130.

Guinness Nigeria Quarterly Data

Book Value per Share CPI Adj_Book
201406 17.915 238.343 24.820
201412 17.350 234.812 24.399
201503 18.073 236.119 25.275
201506 19.219 238.638 26.594
201606 16.563 241.018 22.693
201612 14.408 241.432 19.706
201703 0.000 243.801 0.000
201706 17.073 244.955 23.015
201712 0.000 246.524 0.000
201803 39.215 249.554 51.890
201806 39.988 251.989 52.401
201809 0.000 252.439 0.000
201812 39.325 251.233 51.688
201903 0.000 254.202 0.000
201906 40.660 256.143 52.418
201909 40.491 256.759 52.075
201912 39.740 256.974 51.066
202003 39.761 258.115 50.867
202006 33.345 257.797 42.712
202009 0.000 260.280 0.000
202012 0.000 260.474 0.000
202103 0.000 264.877 0.000
202106 33.915 271.696 41.220
202109 36.182 274.310 43.556
202112 38.170 278.802 45.209
202203 41.118 287.504 47.226
202206 41.079 296.311 45.779
202209 42.426 296.808 47.201
202212 35.892 296.797 39.933
202303 36.733 301.836 40.186
202306 25.760 305.109 27.880
202309 26.945 307.789 28.908
202312 0.000 306.746 0.000
202403 -2.157 312.332 -2.280
202406 0.987 314.175 1.037
202412 0.849 315.605 0.888
202503 4.057 319.799 4.189
202506 8.384 322.561 8.583
202509 12.986 324.800 13.202
202603 24.524 330.213 24.524

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₦32.15 mean?
Guinness Nigeria (NSA:GUIN) has a Cyclically Adjusted Book per Share of ₦32.15 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Guinness Nigeria and its competitors.
Is Guinness Nigeria's Cyclically Adjusted Book per Share too high?
Guinness Nigeria's current Cyclically Adjusted Book per Share is ₦32.15. Overall, Guinness Nigeria has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Guinness Nigeria's Cyclically Adjusted Book per Share compare to BUD and STZ?
Guinness Nigeria's Cyclically Adjusted Book per Share of ₦32.15 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Guinness Nigeria and its competitors. Guinness Nigeria's current Cyclically Adjusted Book per Share is ₦32.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guinness Nigeria stock overvalued right now?
Based on GuruFocus' analysis, Guinness Nigeria (NSA:GUIN) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦169.88, compared to a current price of ₦365.50 — trading 115.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₦32.15. Guinness Nigeria's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Guinness Nigeria (NSA:GUIN), the current Cyclically Adjusted Book per Share is ₦32.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guinness Nigeria (NSA:GUIN) Overvalued in 2026?

Based on GuruFocus' analysis, Guinness Nigeria stock appears to be overvalued. The current stock price of ₦365.50 is trading 115.2% above its estimated GF Value™ of ₦169.88. GuruFocus considers Guinness Nigeria to be Significantly Overvalued.

Key valuation signals for NSA:GUIN:

  • Cyclically Adjusted Book per Share: ₦32.15
  • GF Value™: ₦169.88 vs. price of ₦365.50 (115.2% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the NSA:GUIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guinness Nigeria Business Description

Address Cocoa Industries Road, (Guinness Road) Ogba-Ikeja, Lagos, Lagos, NGA, 21071
Guinness Nigeria PLC is a beverage manufacturing company. The company is engaged in brewing, packaging, marketing and selling of various beverage brand including Guinness Foreign Extra Stout, Guinness Smooth, Malta Guinness, Smirnoff Ice, Dubic Malt, Orijin Spirit Mixed Drink, Orijin Bitters, Baileys Delight, Gordons Moringa, Captain Morgan Gold and Don Royale among others. Geographically, it derives a majority of revenue from Nigeria.
62GF Score

Get the complete analysis for NSA:GUIN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦365.50
Price
₦169.88
GF Value