GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Luxor AS (OCSE:LUXOR B) » Definitions » Cyclically Adjusted Book per Share

Luxor AS (OCSE:LUXOR B) Cyclically Adjusted Book per Share : kr512.76 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is Luxor AS Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Luxor AS's adjusted book value per share for the three months ended in Mar. 2025 was kr416.910. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr512.76 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Luxor AS's average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Luxor AS was 3.10% per year. The lowest was -2.00% per year. And the median was 2.70% per year.

As of today (2025-07-04), Luxor AS's current stock price is kr645.00. Luxor AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was kr512.76. Luxor AS's Cyclically Adjusted PB Ratio of today is 1.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luxor AS was 1.87. The lowest was 0.77. And the median was 1.05.


Luxor AS Cyclically Adjusted Book per Share Historical Data

The historical data trend for Luxor AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luxor AS Cyclically Adjusted Book per Share Chart

Luxor AS Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 466.14 466.58 510.90 510.93 510.50

Luxor AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 511.13 510.12 510.50 509.81 512.76

Competitive Comparison of Luxor AS's Cyclically Adjusted Book per Share

For the Mortgage Finance subindustry, Luxor AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor AS's Cyclically Adjusted PB Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Luxor AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Luxor AS's Cyclically Adjusted PB Ratio falls into.


;
;

Luxor AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Luxor AS's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=416.91/120.2000*120.2000
=416.910

Current CPI (Mar. 2025) = 120.2000.

Luxor AS Quarterly Data

Book Value per Share CPI Adj_Book
201506 445.142 100.300 533.460
201509 429.445 100.200 515.163
201512 420.473 99.800 506.421
201603 332.172 100.200 398.474
201606 423.436 100.600 505.934
201609 431.941 100.200 518.157
201612 444.101 100.300 532.213
201703 423.708 101.200 503.258
201706 422.842 101.200 502.229
201709 426.970 101.800 504.143
201712 429.743 101.300 509.922
201803 409.162 101.700 483.592
201806 415.224 102.300 487.878
201809 428.566 102.400 503.063
201812 433.481 102.100 510.327
201903 408.633 102.900 477.334
201906 415.584 102.900 485.454
201909 419.187 102.900 489.663
201912 436.080 102.900 509.396
202003 344.540 103.300 400.907
202006 424.760 103.200 494.730
202009 434.977 103.500 505.162
202012 448.073 103.400 520.874
202103 442.536 104.300 509.998
202106 458.962 105.000 525.402
202109 476.702 105.800 541.584
202112 498.041 106.600 561.581
202203 476.908 109.900 521.605
202206 549.552 113.600 581.480
202209 552.716 116.400 570.760
202212 560.362 115.900 581.152
202303 511.219 117.300 523.858
202306 526.695 116.400 543.890
202309 529.259 117.400 541.882
202312 528.096 116.700 543.934
202403 480.760 118.400 488.069
202406 541.714 118.500 549.485
202409 542.823 118.900 548.758
202412 556.022 118.900 562.101
202503 416.910 120.200 416.910

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Luxor AS  (OCSE:LUXOR B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Luxor AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=645.00/512.76
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luxor AS was 1.87. The lowest was 0.77. And the median was 1.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Luxor AS Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Luxor AS's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Luxor AS Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Luxor AS (OCSE:LUXOR B) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.

Luxor AS Headlines

No Headlines