Sea1 Offshore (OSL:SEA1) Cyclically Adjusted Book per Share: kr248.78 (As of Mar. 2026)


OSL:SEA1 Sea1 Offshore Inc OSL:SEA1
75 GF Score
Price kr25.25
GF Value kr29.14
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Sea1 Offshore Cyclically Adjusted Book per Share?

Sea1 Offshore OSL:SEA1 +3.06% 75 Cyclically Adjusted Book per Share is kr248.78 as of Mar. 2026. GuruFocus rates OSL:SEA1 with a GF Score™ of 75/100 and a GF Value™ of kr29.14 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sea1 Offshore's adjusted book value per share for the three months ended in Mar. 2026 was kr24.865. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr248.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sea1 Offshore's average Cyclically Adjusted Book Growth Rate was -30.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -27.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sea1 Offshore was -9.00% per year. The lowest was -27.00% per year. And the median was -13.60% per year.

As of today (2026-07-05), Sea1 Offshore's current stock price is kr25.25. Sea1 Offshore's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr248.78. Sea1 Offshore's Cyclically Adjusted PB Ratio of today is 0.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sea1 Offshore was 0.20. The lowest was 0.01. And the median was 0.07.


Sea1 Offshore  (OSL:SEA1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sea1 Offshore's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.25/248.78
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sea1 Offshore was 0.20. The lowest was 0.01. And the median was 0.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sea1 Offshore Cyclically Adjusted Book per Share Related Terms


Sea1 Offshore Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sea1 Offshore's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea1 Offshore Cyclically Adjusted Book per Share Chart

Sea1 Offshore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 785.12 685.93 562.35 398.33 266.30

Sea1 Offshore Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 351.92 309.55 286.85 266.30 248.78

OSL:SEA1 vs SLB, BKR, HAL: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Sea1 Offshore's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea1 Offshore Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sea1 Offshore's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sea1 Offshore's Cyclically Adjusted PB Ratio falls into.


OSL:SEA1
75GF Score
Sea1 Offshore Inc OSL:SEA1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea1 Offshore Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sea1 Offshore's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.865/141.0300*141.0300
=24.865

Current CPI (Mar. 2026) = 141.0300.

Sea1 Offshore Quarterly Data

Book Value per Share CPI Adj_Book
201606 612.108 103.800 831.653
201609 605.764 104.200 819.874
201612 558.348 104.400 754.251
201703 541.440 105.000 727.231
201706 437.001 105.800 582.517
201709 411.068 105.900 547.431
201712 376.044 106.100 499.844
201803 330.205 107.300 434.006
201806 428.742 108.500 557.286
201809 438.100 109.500 564.249
201812 401.271 109.800 515.403
201903 384.467 110.400 491.136
201906 376.879 110.600 480.572
201909 388.722 111.100 493.443
201912 341.278 111.300 432.439
202003 342.830 111.200 434.796
202006 87.680 112.100 110.308
202009 85.344 112.900 106.608
202012 53.239 112.900 66.504
202103 46.349 114.600 57.038
202106 11.705 115.300 14.317
202109 12.049 117.500 14.462
202112 12.816 118.900 15.201
202203 12.985 119.800 15.286
202206 14.420 122.600 16.588
202209 15.426 125.600 17.321
202212 15.019 125.900 16.824
202303 17.002 127.600 18.791
202306 18.610 130.400 20.127
202309 19.255 129.800 20.921
202312 23.597 131.900 25.230
202403 23.967 132.600 25.491
202406 30.183 133.800 31.814
202409 27.928 133.700 29.459
202412 29.746 134.800 31.121
202503 23.190 136.100 24.030
202506 26.150 137.800 26.763
202509 26.766 138.500 27.255
202512 28.363 139.100 28.757
202603 24.865 141.030 24.865

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr248.78 mean?
Sea1 Offshore (OSL:SEA1) has a Cyclically Adjusted Book per Share of kr248.78 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sea1 Offshore and its competitors.
Is Sea1 Offshore's Cyclically Adjusted Book per Share too high?
Sea1 Offshore's current Cyclically Adjusted Book per Share is kr248.78. Overall, Sea1 Offshore has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sea1 Offshore's Cyclically Adjusted Book per Share compare to SLB and BKR?
Sea1 Offshore's Cyclically Adjusted Book per Share of kr248.78 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sea1 Offshore and its competitors. Sea1 Offshore's current Cyclically Adjusted Book per Share is kr248.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea1 Offshore stock overvalued right now?
Based on GuruFocus' analysis, Sea1 Offshore (OSL:SEA1) is currently considered Modestly Undervalued. The stock's GF Value™ is kr29.14, compared to a current price of kr25.25 — trading 13.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr248.78. Sea1 Offshore's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sea1 Offshore (OSL:SEA1), the current Cyclically Adjusted Book per Share is kr248.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea1 Offshore (OSL:SEA1) Overvalued in 2026?

Based on GuruFocus' analysis, Sea1 Offshore stock appears to be undervalued. The current stock price of kr25.25 is trading 13.3% below its estimated GF Value™ of kr29.14. GuruFocus considers Sea1 Offshore to be Modestly Undervalued.

Key valuation signals for OSL:SEA1:

  • Cyclically Adjusted Book per Share: kr248.78
  • GF Value™: kr29.14 vs. price of kr25.25 (13.3% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the OSL:SEA1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea1 Offshore Business Description

Industry EnergyOil & Gas
Other Exchanges SIOFFO:SwedenS5H0:Germany
Address Kjoita 18, Kristiansand, NOR, 4630
Sea1 Offshore Inc is a vessel provider to the offshore oil and gas and renewable industry. It provides a wide range of services with its vessels, equipment and an experienced crew. The fleet consists of various vessels and includes platform supply vessels, anchor handling tug and supply as well as offshore subsea construction and well intervention vessels. The reportable segments are Subsea Vessels, Anchor-Handling Tug Supply (AHTS) Vessels, Platform Supply Vessels (PSVs), Fast Crew & Oil Spill Recovery Vessels, and Other. The company generates the majority of its revenue from the Subsea Vessels segment.
75GF Score

Get the complete analysis for OSL:SEA1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr25.25
Price
kr29.14
GF Value