Sea1 Offshore (OSL:SEA1) Enterprise Value: kr5,863 Mil (As of Jun. 30, 2026) ***


OSL:SEA1 Sea1 Offshore Inc OSL:SEA1
77 GF Score
Price kr23.70
GF Value kr28.86
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Sea1 Offshore Enterprise Value?

Sea1 Offshore OSL:SEA1 -1.23% 77 Enterprise Value is kr5,863 Mil as of Jun. 30, 2026. GuruFocus rates OSL:SEA1 with a GF Score™ of 77/100 and a GF Value™ of kr28.86 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Sea1 Offshore's Enterprise Value is kr5,863 Mil. Sea1 Offshore's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr1,433 Mil. Therefore, Sea1 Offshore's EV-to-EBIT ratio for today is 4.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Sea1 Offshore's Enterprise Value is kr5,863 Mil. Sea1 Offshore's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr1,939 Mil. Therefore, Sea1 Offshore's EV-to-EBITDA ratio for today is 3.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Sea1 Offshore's Enterprise Value is kr5,863 Mil. Sea1 Offshore's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr2,733 Mil. Therefore, Sea1 Offshore's EV-to-Revenue ratio for today is 2.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Sea1 Offshore's Enterprise Value is kr5,863 Mil. Sea1 Offshore's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr1,121 Mil. Therefore, Sea1 Offshore's EV-to-OCF ratio for today is 5.23.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Sea1 Offshore's Enterprise Value is kr5,863 Mil. Sea1 Offshore's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr131 Mil. Therefore, Sea1 Offshore's EV-to-FCF ratio for today is 44.77.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Sea1 Offshore  (OSL:SEA1) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Sea1 Offshore's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5862.965/1432.727
=4.09

Sea1 Offshore's current Enterprise Value is kr5,863 Mil.
Sea1 Offshore's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr1,433 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Sea1 Offshore's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5862.965/1939.171
=3.02

Sea1 Offshore's current Enterprise Value is kr5,863 Mil.
Sea1 Offshore's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr1,939 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Sea1 Offshore's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5862.965/2732.748
=2.15

Sea1 Offshore's current Enterprise Value is kr5,863 Mil.
Sea1 Offshore's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr2,733 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Sea1 Offshore's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5862.965/1121.236
=5.23

Sea1 Offshore's current Enterprise Value is kr5,863 Mil.
Sea1 Offshore's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr1,121 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Sea1 Offshore's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5862.965/130.961
=44.77

Sea1 Offshore's current Enterprise Value is kr5,863 Mil.
Sea1 Offshore's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr131 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sea1 Offshore Enterprise Value Related Terms


Sea1 Offshore Enterprise Value Historical Data

* Premium members only.

The historical data trend for Sea1 Offshore's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea1 Offshore Enterprise Value Chart

Sea1 Offshore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,950.65 8,032.49 10,595.22 6,916.07 5,699.17

Sea1 Offshore Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,781.46 6,119.56 5,356.11 5,699.17 7,540.88

OSL:SEA1 vs SLB, BKR, HAL: Enterprise Value Comparison

For the Oil & Gas Equipment & Services subindustry, Sea1 Offshore's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea1 Offshore Enterprise Value vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sea1 Offshore's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Sea1 Offshore's Enterprise Value falls into.


OSL:SEA1
77GF Score
Sea1 Offshore Inc OSL:SEA1
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea1 Offshore Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Sea1 Offshore's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Sea1 Offshore's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr5,863 Mil mean?
Sea1 Offshore (OSL:SEA1) has a Enterprise Value of kr5,863 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sea1 Offshore and its competitors.
Is Sea1 Offshore's Enterprise Value too high?
Sea1 Offshore's current Enterprise Value is kr5,863 Mil. Overall, Sea1 Offshore has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sea1 Offshore's Enterprise Value compare to SLB and BKR?
Sea1 Offshore's Enterprise Value of kr5,863 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Oil & Gas company?
A good Enterprise Value depends on the Oil & Gas industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Sea1 Offshore and its competitors. Sea1 Offshore's current Enterprise Value is kr5,863 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea1 Offshore stock overvalued right now?
Based on GuruFocus' analysis, Sea1 Offshore (OSL:SEA1) is currently considered Modestly Undervalued. The stock's GF Value™ is kr28.86, compared to a current price of kr23.70 — trading 17.9% below its estimated fair value. The current Enterprise Value is kr5,863 Mil. Sea1 Offshore's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Sea1 Offshore (OSL:SEA1), the current Enterprise Value is kr5,863 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea1 Offshore (OSL:SEA1) Overvalued in 2026?

Based on GuruFocus' analysis, Sea1 Offshore stock appears to be undervalued. The current stock price of kr23.70 is trading 17.9% below its estimated GF Value™ of kr28.86. GuruFocus considers Sea1 Offshore to be Modestly Undervalued.

Key valuation signals for OSL:SEA1:

  • Enterprise Value: kr5,863 Mil
  • GF Value™: kr28.86 vs. price of kr23.70 (17.9% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the OSL:SEA1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea1 Offshore Business Description

Industry EnergyOil & Gas
Other Exchanges SIOFFO:SwedenS5H0:Germany
Address Kjoita 18, Kristiansand, NOR, 4630
Sea1 Offshore Inc is a vessel provider to the offshore oil and gas and renewable industry. It provides a wide range of services with its vessels, equipment and an experienced crew. The fleet consists of various vessels and includes platform supply vessels, anchor handling tug and supply as well as offshore subsea construction and well intervention vessels. The reportable segments are Subsea Vessels, Anchor-Handling Tug Supply (AHTS) Vessels, Platform Supply Vessels (PSVs), Fast Crew & Oil Spill Recovery Vessels, and Other. The company generates the majority of its revenue from the Subsea Vessels segment.
77GF Score

Get the complete analysis for OSL:SEA1

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr23.70
Price
kr28.86
GF Value