Sea1 Offshore (OSL:SEA1) ROC %: 12.94% (As of Mar. 2026)


OSL:SEA1 Sea1 Offshore Inc OSL:SEA1
77 GF Score
Price kr24.90
GF Value kr28.86
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Sea1 Offshore ROC %?

Sea1 Offshore OSL:SEA1 -0.40% 77 ROC % is 12.94% as of Mar. 2026. GuruFocus rates OSL:SEA1 with a GF Score™ of 77/100 and a GF Value™ of kr28.86 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Sea1 Offshore's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 12.94%.

As of today (2026-06-26), Sea1 Offshore's WACC % is 12.51%. Sea1 Offshore's ROC % is 13.04% (calculated using TTM income statement data). Sea1 Offshore generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Sea1 Offshore  (OSL:SEA1) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sea1 Offshore's WACC % is 12.51%. Sea1 Offshore's ROC % is 13.04% (calculated using TTM income statement data). Sea1 Offshore generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sea1 Offshore ROC % Related Terms


Sea1 Offshore ROC % Historical Data

* Premium members only.

The historical data trend for Sea1 Offshore's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sea1 Offshore ROC % Chart

Sea1 Offshore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.22 4.17 9.36 11.56 12.16

Sea1 Offshore Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.34 14.64 10.79 12.75 12.94
OSL:SEA1
77GF Score
Sea1 Offshore Inc OSL:SEA1
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sea1 Offshore ROC % Calculation

Sea1 Offshore's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=992.851 * ( 1 - 1.85% )/( (8636.129 + 7396.906)/ 2 )
=974.4832565/8016.5175
=12.16 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9183.651 - 123.739 - ( 766.376 - max(0, 1126.988 - 1550.771+766.376))
=8636.129

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8111.889 - 173.162 - ( 828.402 - max(0, 1075.586 - 1617.407+828.402))
=7396.906

Sea1 Offshore's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=942.024 * ( 1 - 1.54% )/( (7396.906 + 6943.673)/ 2 )
=927.5168304/7170.2895
=12.94 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8111.889 - 173.162 - ( 828.402 - max(0, 1075.586 - 1617.407+828.402))
=7396.906

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7847.081 - 1005.364 - ( 659.219 - max(0, 1597.89 - 1495.934+659.219))
=6943.673

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 12.94% mean?
Sea1 Offshore (OSL:SEA1) has a ROC % of 12.94% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Sea1 Offshore and its competitors.
Is Sea1 Offshore's ROC % too high?
Sea1 Offshore's current ROC % is 12.94%. The Oil & Gas industry median ROC % is 3.63. Sea1 Offshore's value of 12.94% is 256.5% above this industry median. Overall, Sea1 Offshore has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sea1 Offshore's ROC % compare to SLB and BKR?
Sea1 Offshore's ROC % of 12.94% can be compared against companies in the Oil & Gas industry. The industry median ROC % is 3.63. Sea1 Offshore's value of 12.94% is 256.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Oil & Gas company?
The median ROC % among Oil & Gas companies is 3.63, based on 997 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sea1 Offshore's current ROC % of 12.94% is 256.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Sea1 Offshore and its competitors. For the Oil & Gas industry, the median ROC % is 3.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sea1 Offshore's current ROC % is 12.94%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sea1 Offshore stock overvalued right now?
Based on GuruFocus' analysis, Sea1 Offshore (OSL:SEA1) is currently considered Modestly Undervalued. The stock's GF Value™ is kr28.86, compared to a current price of kr24.90 — trading 13.7% below its estimated fair value. The current ROC % is 12.94% and 256.5% above the Oil & Gas industry median of 3.63. Sea1 Offshore's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Sea1 Offshore (OSL:SEA1), the current ROC % is 12.94% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sea1 Offshore (OSL:SEA1) Overvalued in 2026?

Based on GuruFocus' analysis, Sea1 Offshore stock appears to be undervalued. The current stock price of kr24.90 is trading 13.7% below its estimated GF Value™ of kr28.86. GuruFocus considers Sea1 Offshore to be Modestly Undervalued.

Key valuation signals for OSL:SEA1:

  • ROC %: 12.94%
  • GF Value™: kr28.86 vs. price of kr24.90 (13.7% below fair value)
  • GF Score™: 77/100 with 4 warning signs
  • Industry Position: 256.5% above the Oil & Gas median

No single metric tells the full story. See the OSL:SEA1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sea1 Offshore Business Description

Industry EnergyOil & Gas
Other Exchanges SIOFFO:SwedenS5H0:Germany
Address Kjoita 18, Kristiansand, NOR, 4630
Sea1 Offshore Inc is a vessel provider to the offshore oil and gas and renewable industry. It provides a wide range of services with its vessels, equipment and an experienced crew. The fleet consists of various vessels and includes platform supply vessels, anchor handling tug and supply as well as offshore subsea construction and well intervention vessels. The reportable segments are Subsea Vessels, Anchor-Handling Tug Supply (AHTS) Vessels, Platform Supply Vessels (PSVs), Fast Crew & Oil Spill Recovery Vessels, and Other. The company generates the majority of its revenue from the Subsea Vessels segment.
77GF Score

Get the complete analysis for OSL:SEA1

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr24.90
Price
kr28.86
GF Value