Stille AB (OSTO:STIL) Cyclically Adjusted Book per Share: kr42.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:STIL Stille AB OSTO:STIL
100 GF Score
Price kr236.00
GF Value kr257.05
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Stille AB Cyclically Adjusted Book per Share?

Stille AB OSTO:STIL +0.85% 100 Cyclically Adjusted Book per Share is kr42.88 as of Jun. 2026. GuruFocus rates OSTO:STIL with a GF Score™ of 100/100 and a GF Value™ of kr257.05 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Stille AB's adjusted book value per share for the three months ended in Jun. 2026 was kr86.176. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr42.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Stille AB's average Cyclically Adjusted Book Growth Rate was 19.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 25.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 25.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Stille AB was 28.20% per year. The lowest was 13.50% per year. And the median was 25.10% per year.

As of today (2026-08-07), Stille AB's current stock price is kr236.00. Stille AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr42.88. Stille AB's Cyclically Adjusted PB Ratio of today is 5.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Stille AB was 12.26. The lowest was 3.83. And the median was 6.91.


Stille AB  (OSTO:STIL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Stille AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=236.00/42.88
=5.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Stille AB was 12.26. The lowest was 3.83. And the median was 6.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Stille AB Cyclically Adjusted Book per Share Related Terms


Stille AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Stille AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stille AB Cyclically Adjusted Book per Share Chart

Stille AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.48 19.98 26.00 32.60 39.18

Stille AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.01 37.57 39.18 40.93 42.88

OSTO:STIL vs ISRG, BDX, MDLN: Cyclically Adjusted Book per Share Comparison

For the Medical Instruments & Supplies subindustry, Stille AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stille AB Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Stille AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Stille AB's Cyclically Adjusted PB Ratio falls into.


OSTO:STIL
100GF Score
Stille AB OSTO:STIL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stille AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stille AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=86.176/134.6100*134.6100
=86.176

Current CPI (Jun. 2026) = 134.6100.

Stille AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 11.777 101.138 15.675
201612 12.909 102.022 17.032
201703 13.804 102.022 18.213
201706 13.540 102.752 17.738
201709 14.091 103.279 18.366
201712 14.830 103.793 19.233
201803 16.155 103.962 20.918
201806 16.013 104.875 20.553
201809 16.562 105.679 21.096
201812 18.029 105.912 22.914
201903 19.098 105.886 24.279
201906 18.486 106.742 23.312
201909 20.224 107.214 25.392
201912 21.338 107.766 26.653
202003 22.384 106.563 28.275
202006 21.882 107.498 27.401
202009 22.139 107.635 27.687
202012 23.000 108.296 28.589
202103 23.899 108.360 29.689
202106 22.763 108.928 28.130
202109 27.284 110.338 33.286
202112 29.544 112.486 35.355
202203 30.504 114.825 35.760
202206 32.764 118.384 37.255
202209 36.375 122.296 40.038
202212 37.864 126.365 40.334
202303 38.643 127.042 40.945
202306 40.266 129.407 41.885
202309 41.679 130.224 43.083
202312 126.123 131.912 128.703
202403 71.844 132.205 73.151
202406 73.408 132.716 74.456
202409 74.853 132.304 76.157
202412 77.841 132.987 78.791
202503 74.841 132.825 75.847
202506 77.881 133.699 78.412
202509 77.101 133.480 77.754
202512 78.877 133.390 79.598
202603 82.690 133.560 83.340
202606 86.176 134.610 86.176

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr42.88 mean?
Stille AB (OSTO:STIL) has a Cyclically Adjusted Book per Share of kr42.88 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Stille AB and its competitors.
Is Stille AB's Cyclically Adjusted Book per Share too high?
Stille AB's current Cyclically Adjusted Book per Share is kr42.88. Overall, Stille AB has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Stille AB's Cyclically Adjusted Book per Share compare to ISRG and BDX?
Stille AB's Cyclically Adjusted Book per Share of kr42.88 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Stille AB and its competitors. Stille AB's current Cyclically Adjusted Book per Share is kr42.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stille AB stock overvalued right now?
Based on GuruFocus' analysis, Stille AB (OSTO:STIL) is currently considered Fairly Valued. The stock's GF Value™ is kr257.05, compared to a current price of kr236.00 — trading 8.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr42.88. Stille AB's overall GF Score™ is 100/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Stille AB (OSTO:STIL), the current Cyclically Adjusted Book per Share is kr42.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stille AB (OSTO:STIL) Overvalued in 2026?

Based on GuruFocus' analysis, Stille AB stock appears to be undervalued. The current stock price of kr236.00 is trading 8.2% below its estimated GF Value™ of kr257.05. GuruFocus considers Stille AB to be Fairly Valued.

Key valuation signals for OSTO:STIL:

  • Cyclically Adjusted Book per Share: kr42.88
  • GF Value™: kr257.05 vs. price of kr236.00 (8.2% below fair value)
  • GF Score™: 100/100 with 1 warning sign

No single metric tells the full story. See the OSTO:STIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stille AB Business Description

Other Exchanges 8R6:Germany
Address Ekbacken 11, Torshalla, SWE, 644 30
Stille AB manufactures and distributes medical devices. Its products include surgical equipment such as Surgical Scissors, Forceps, Curettes, Raspatories, Elevators, c-arm tables and instrument care education, among others.
100GF Score

Get the complete analysis for OSTO:STIL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr236.00
Price
kr257.05
GF Value