Stille AB (OSTO:STIL) Cyclically Adjusted Revenue per Share: kr47.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:STIL Stille AB OSTO:STIL
98 GF Score
Price kr259.00
GF Value kr237.81
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Stille AB Cyclically Adjusted Revenue per Share?

Stille AB OSTO:STIL -4.25% 98 Cyclically Adjusted Revenue per Share is kr47.45 as of Mar. 2026. GuruFocus rates OSTO:STIL with a GF Score™ of 98/100 and a GF Value™ of kr237.81 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Stille AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr19.930. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr47.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stille AB's average Cyclically Adjusted Revenue Growth Rate was 11.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Stille AB was 16.40% per year. The lowest was 7.40% per year. And the median was 12.90% per year.

As of today (2026-07-14), Stille AB's current stock price is kr259.00. Stille AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr47.45. Stille AB's Cyclically Adjusted PS Ratio of today is 5.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Stille AB was 6.39. The lowest was 2.70. And the median was 4.12.


Stille AB  (OSTO:STIL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Stille AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=259.00/47.45
=5.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Stille AB was 6.39. The lowest was 2.70. And the median was 4.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Stille AB Cyclically Adjusted Revenue per Share Related Terms


Stille AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Stille AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stille AB Cyclically Adjusted Revenue per Share Chart

Stille AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.53 32.67 37.66 41.79 46.01

Stille AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.63 43.71 44.83 46.01 47.45

OSTO:STIL vs ISRG, BDX, MDLN: Cyclically Adjusted Revenue per Share Comparison

For the Medical Instruments & Supplies subindustry, Stille AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stille AB Cyclically Adjusted PS Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Stille AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Stille AB's Cyclically Adjusted PS Ratio falls into.


OSTO:STIL
98GF Score
Stille AB OSTO:STIL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stille AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stille AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.93/133.5600*133.5600
=19.930

Current CPI (Mar. 2026) = 133.5600.

Stille AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.706 101.019 6.222
201609 4.560 101.138 6.022
201612 6.079 102.022 7.958
201703 6.196 102.022 8.111
201706 6.107 102.752 7.938
201709 5.577 103.279 7.212
201712 7.301 103.793 9.395
201803 7.269 103.962 9.339
201806 6.006 104.875 7.649
201809 5.975 105.679 7.551
201812 8.723 105.912 11.000
201903 7.950 105.886 10.028
201906 7.580 106.742 9.484
201909 8.435 107.214 10.508
201912 8.455 107.766 10.479
202003 7.625 106.563 9.557
202006 6.035 107.498 7.498
202009 6.567 107.635 8.149
202012 9.244 108.296 11.401
202103 7.409 108.360 9.132
202106 8.416 108.928 10.319
202109 10.135 110.338 12.268
202112 11.874 112.486 14.099
202203 12.294 114.825 14.300
202206 12.660 118.384 14.283
202209 11.891 122.296 12.986
202212 12.335 126.365 13.037
202303 14.447 127.042 15.188
202306 14.951 129.407 15.431
202309 13.957 130.224 14.315
202312 15.440 131.912 15.633
202403 15.546 132.205 15.705
202406 15.879 132.716 15.980
202409 14.233 132.304 14.368
202412 17.982 132.987 18.059
202503 14.390 132.825 14.470
202506 13.892 133.699 13.878
202509 16.059 133.480 16.069
202512 19.483 133.390 19.508
202603 19.930 133.560 19.930

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr47.45 mean?
Stille AB (OSTO:STIL) has a Cyclically Adjusted Revenue per Share of kr47.45 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stille AB and its competitors.
Is Stille AB's Cyclically Adjusted Revenue per Share too high?
Stille AB's current Cyclically Adjusted Revenue per Share is kr47.45. Overall, Stille AB has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Stille AB's Cyclically Adjusted Revenue per Share compare to ISRG and BDX?
Stille AB's Cyclically Adjusted Revenue per Share of kr47.45 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Revenue per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stille AB and its competitors. Stille AB's current Cyclically Adjusted Revenue per Share is kr47.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stille AB stock overvalued right now?
Based on GuruFocus' analysis, Stille AB (OSTO:STIL) is currently considered Fairly Valued. The stock's GF Value™ is kr237.81, compared to a current price of kr259.00 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr47.45. Stille AB's overall GF Score™ is 98/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Stille AB (OSTO:STIL), the current Cyclically Adjusted Revenue per Share is kr47.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stille AB (OSTO:STIL) Overvalued in 2026?

Based on GuruFocus' analysis, Stille AB stock appears to be overvalued. The current stock price of kr259.00 is trading 8.9% above its estimated GF Value™ of kr237.81. GuruFocus considers Stille AB to be Fairly Valued.

Key valuation signals for OSTO:STIL:

  • Cyclically Adjusted Revenue per Share: kr47.45
  • GF Value™: kr237.81 vs. price of kr259.00 (8.9% above fair value)
  • GF Score™: 98/100 with 4 warning signs

No single metric tells the full story. See the OSTO:STIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stille AB Business Description

Other Exchanges 8R6:Germany
Address Ekbacken 11, Torshalla, SWE, 644 30
Stille AB manufactures and distributes medical devices. Its products include surgical equipment such as Surgical Scissors, Forceps, Curettes, Raspatories, Elevators, c-arm tables and instrument care education, among others.
98GF Score

Get the complete analysis for OSTO:STIL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr259.00
Price
kr237.81
GF Value