Stille AB (OSTO:STIL) Forward Rate of Return (Yacktman) %: 21.53% (As of Jun. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:STIL Stille AB OSTO:STIL
99 GF Score
Price kr233.00
GF Value kr259.77
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Stille AB Forward Rate of Return (Yacktman) %?

Stille AB OSTO:STIL +0.87% 99 Forward Rate of Return (Yacktman) % is 21.53% as of Jun. 2026, which is 2% above its 10-year median of 21.08. GuruFocus rates OSTO:STIL with a GF Score™ of 99/100 and a GF Value™ of kr259.77 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 378 Medical Devices & Instruments companies, Stille AB ranks better than 85.71% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Stille AB's forward rate of return for was 21.53%.

The historical rank and industry rank for Stille AB's Forward Rate of Return (Yacktman) % or its related term are showing as below:

OSTO:STIL' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -1.47   Med: 21.08   Max: 23.66
Current: 21.73

During the past 13 years, Stille AB's highest Forward Rate of Return was 23.66. The lowest was -1.47. And the median was 21.08.

OSTO:STIL's Forward Rate of Return (Yacktman) % is ranked better than
85.71% of 378 companies
in the Medical Devices & Instruments industry
Industry Median: 6.67 vs OSTO:STIL: 21.73

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Stille AB  (OSTO:STIL) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Stille AB Forward Rate of Return (Yacktman) % Related Terms


Stille AB Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Stille AB's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stille AB Forward Rate of Return (Yacktman) % Chart

Stille AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.97 1.87 11.89 21.36 21.78

Stille AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.55 21.76 21.78 21.58 21.53

OSTO:STIL vs ISRG, BDX, RMD: Forward Rate of Return (Yacktman) % Comparison

For the Medical Instruments & Supplies subindustry, Stille AB's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stille AB Forward Rate of Return (Yacktman) % vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Stille AB's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Stille AB's Forward Rate of Return (Yacktman) % falls into.


OSTO:STIL
99GF Score
Stille AB OSTO:STIL
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stille AB Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Stille AB's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=3.96819048/259+0.2
=21.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 21.53% mean?
Stille AB (OSTO:STIL) has a Forward Rate of Return (Yacktman) % of 21.53% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Stille AB and its competitors. This is near median its historical median of 21.08. According to the industry distribution chart, Stille AB ranks #54 out of 378 companies in the Medical Devices & Instruments industry, placing it in the top 14.3%.
Is Stille AB's Forward Rate of Return (Yacktman) % too high?
Stille AB's current Forward Rate of Return (Yacktman) % of 21.53% is near median its 10-year median of 21.08. The Medical Devices & Instruments industry median Forward Rate of Return (Yacktman) % is 6.67. Stille AB's value of 21.53% is 222.8% above this industry median. Based on the distribution chart, Stille AB ranks #54 out of 378 companies in the Medical Devices & Instruments industry, which is in the top quartile — a strong position relative to peers. Overall, Stille AB has a GF Score™ of 99/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Stille AB's Forward Rate of Return (Yacktman) % compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, Stille AB ranks #54 out of 378 companies for Forward Rate of Return (Yacktman) %. This places Stille AB in the top 14% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 6.67. Stille AB's value of 21.53% is 222.8% above this benchmark. While the company's 10-year median is 21.08 vs. the industry median of 6.67, Stille AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Medical Devices & Instruments company?
The median Forward Rate of Return (Yacktman) % among Medical Devices & Instruments companies is 6.67, based on 378 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stille AB's current Forward Rate of Return (Yacktman) % of 21.53% is 222.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Stille AB and its competitors. For the Medical Devices & Instruments industry, the median Forward Rate of Return (Yacktman) % is 6.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stille AB's current Forward Rate of Return (Yacktman) % is 21.53%, which is near median its own 10-year median of 21.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stille AB stock overvalued right now?
Based on GuruFocus' analysis, Stille AB (OSTO:STIL) is currently considered Modestly Undervalued. The stock's GF Value™ is kr259.77, compared to a current price of kr233.00 — trading 10.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 21.53%, which is near median its 10-year median of 21.08 and 222.8% above the Medical Devices & Instruments industry median of 6.67. Stille AB's overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Stille AB (OSTO:STIL), the current Forward Rate of Return (Yacktman) % is 21.53% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stille AB (OSTO:STIL) Overvalued in 2026?

Based on GuruFocus' analysis, Stille AB stock appears to be undervalued. The current stock price of kr233.00 is trading 10.3% below its estimated GF Value™ of kr259.77. GuruFocus considers Stille AB to be Modestly Undervalued.

Key valuation signals for OSTO:STIL:

  • Forward Rate of Return (Yacktman) %: 21.53% (near median its 10-year median of 21.08)
  • GF Value™: kr259.77 vs. price of kr233.00 (10.3% below fair value)
  • GF Score™: 99/100 with 1 warning sign
  • Industry Position: 222.8% above the Medical Devices & Instruments median (#54 of 378)

No single metric tells the full story. See the OSTO:STIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stille AB Business Description

Other Exchanges 8R6:Germany
Address Ekbacken 11, Torshalla, SWE, 644 30
Stille AB manufactures and distributes medical devices. Its products include surgical equipment such as Surgical Scissors, Forceps, Curettes, Raspatories, Elevators, c-arm tables and instrument care education, among others.
99GF Score

Get the complete analysis for OSTO:STIL

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr233.00
Price
kr259.77
GF Value