Newretail Co (ROCO:3085) Cyclically Adjusted Book per Share: NT$19.29 (As of Dec. 2025)


ROCO:3085 Newretail Co Ltd ROCO:3085
53 GF Score
Price NT$12.15
GF Value NT$6.01
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Newretail Co Cyclically Adjusted Book per Share?

Newretail Co ROCO:3085 +0.41% 53 Cyclically Adjusted Book per Share is NT$19.29 as of Dec. 2025. GuruFocus rates ROCO:3085 with a GF Score™ of 53/100 and a GF Value™ of NT$6.01 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Newretail Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$6.020. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$19.29 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Newretail Co's average Cyclically Adjusted Book Growth Rate was -14.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -15.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Newretail Co was -12.90% per year. The lowest was -15.60% per year. And the median was -15.15% per year.

As of today (2026-07-09), Newretail Co's current stock price is NT$12.15. Newretail Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$19.29. Newretail Co's Cyclically Adjusted PB Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Newretail Co was 1.16. The lowest was 0.23. And the median was 0.58.


Newretail Co  (ROCO:3085) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Newretail Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.15/19.29
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Newretail Co was 1.16. The lowest was 0.23. And the median was 0.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Newretail Co Cyclically Adjusted Book per Share Related Terms


Newretail Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Newretail Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newretail Co Cyclically Adjusted Book per Share Chart

Newretail Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.93 31.65 25.81 22.58 19.29

Newretail Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.58 21.93 21.16 20.34 19.29

ROCO:3085 vs GOOGL, META, SPOT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, Newretail Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newretail Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Newretail Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Newretail Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3085
53GF Score
Newretail Co Ltd ROCO:3085
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newretail Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Newretail Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.02/324.0540*324.0540
=6.020

Current CPI (Dec. 2025) = 324.0540.

Newretail Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 33.769 238.132 45.953
201606 33.532 241.018 45.085
201609 32.797 241.428 44.021
201612 34.641 241.432 46.496
201703 42.536 243.801 56.538
201706 54.269 244.955 71.793
201709 50.775 246.819 66.664
201712 39.640 246.524 52.106
201803 40.223 249.554 52.231
201806 38.305 251.989 49.260
201809 36.369 252.439 46.687
201812 20.042 251.233 25.851
201903 15.892 254.202 20.259
201906 13.443 256.143 17.007
201909 10.563 256.759 13.331
201912 2.972 256.974 3.748
202003 1.381 258.115 1.734
202006 0.619 257.797 0.778
202009 1.540 260.280 1.917
202012 2.285 260.474 2.843
202103 2.051 264.877 2.509
202106 1.757 271.696 2.096
202109 3.846 274.310 4.543
202112 3.860 278.802 4.487
202203 6.285 287.504 7.084
202206 6.101 296.311 6.672
202209 6.131 296.808 6.694
202212 5.897 296.797 6.439
202303 5.572 301.836 5.982
202306 5.205 305.109 5.528
202309 4.763 307.789 5.015
202312 4.147 306.746 4.381
202403 3.833 312.332 3.977
202406 3.421 314.175 3.529
202409 6.836 315.301 7.026
202412 6.423 315.605 6.595
202503 6.253 319.799 6.336
202506 6.127 322.561 6.155
202509 6.072 324.800 6.058
202512 6.020 324.054 6.020

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$19.29 mean?
Newretail Co (ROCO:3085) has a Cyclically Adjusted Book per Share of NT$19.29 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Newretail Co and its competitors.
Is Newretail Co's Cyclically Adjusted Book per Share too high?
Newretail Co's current Cyclically Adjusted Book per Share is NT$19.29. Overall, Newretail Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Newretail Co's Cyclically Adjusted Book per Share compare to GOOGL and META?
Newretail Co's Cyclically Adjusted Book per Share of NT$19.29 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Newretail Co and its competitors. Newretail Co's current Cyclically Adjusted Book per Share is NT$19.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newretail Co stock overvalued right now?
Based on GuruFocus' analysis, Newretail Co (ROCO:3085) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$6.01, compared to a current price of NT$12.15 — trading 102.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$19.29. Newretail Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Newretail Co (ROCO:3085), the current Cyclically Adjusted Book per Share is NT$19.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Newretail Co (ROCO:3085) Overvalued in 2026?

Based on GuruFocus' analysis, Newretail Co stock appears to be overvalued. The current stock price of NT$12.15 is trading 102.2% above its estimated GF Value™ of NT$6.01. GuruFocus considers Newretail Co to be Significantly Overvalued.

Key valuation signals for ROCO:3085:

  • Cyclically Adjusted Book per Share: NT$19.29
  • GF Value™: NT$6.01 vs. price of NT$12.15 (102.2% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3085 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Newretail Co Business Description

Address Lane 128, Xinhu 1st Road, No. 15, 6th Floor, Neihu District, Taipei, TWN, 114065
Newretail Co Ltd is principally engaged in the retail and wholesale of apparel and cosmetics. Along with its subsidiaries, it operates in two reportable segments, which are the E-commerce platform division, involved in the sale and purchase of apparel on the e-commerce platform; and the Logistics and warehousing division, which provides warehousing and packaging services. A majority of its revenue is generated from the Logistics and warehousing division. Geographically, the company generates all of its revenue from Taiwan.
53GF Score

Get the complete analysis for ROCO:3085

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.15
Price
NT$6.01
GF Value