Newretail Co (ROCO:3085) Operating Income: NT$-49.01 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3085 Newretail Co Ltd ROCO:3085
46 GF Score
Price NT$12.40
GF Value NT$10.12
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Newretail Co Operating Income?

Newretail Co ROCO:3085 +2.48% 46 Operating Income is NT$-49.01 Mil as of Mar. 2026. GuruFocus rates ROCO:3085 with a GF Score™ of 46/100 and a GF Value™ of NT$10.12 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Newretail Co's Operating Income for the three months ended in Mar. 2026 was NT$-15.93 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was NT$-49.01 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Newretail Co's Operating Income for the three months ended in Mar. 2026 was NT$-15.93 Mil. Newretail Co's Revenue for the three months ended in Mar. 2026 was NT$11.82 Mil. Therefore, Newretail Co's Operating Margin % for the quarter that ended in Mar. 2026 was -134.72%.

Warning Sign:

Newretail Co Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -5.7%.

Newretail Co's 5-Year average Growth Rate for Operating Margin % was -5.70% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Newretail Co's annualized ROC % for the quarter that ended in Mar. 2026 was -35.87%. Newretail Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -68.47%.


Newretail Co  (ROCO:3085) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Newretail Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-63.7 * ( 1 - 0% )/( (168.945 + 186.265)/ 2 )
=-63.7/177.605
=-35.87 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=509.519 - 73.494 - ( 332.974 - max(0, 83.334 - 350.414+332.974))
=168.945

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=508.7 - 70.075 - ( 332.336 - max(0, 106.154 - 358.514+332.336))
=186.265

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Newretail Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-65.492/( ( (97.168 + max(-63.28, 0)) + (94.142 + max(-78.296, 0)) )/ 2 )
=-65.492/( ( 97.168 + 94.142 )/ 2 )
=-65.492/95.655
=-68.47 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4.146 + 0.141 + 8.994) - (73.494 + 0 + 3.067)
=-63.28

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.036 + 0.04 + 12.966) - (70.075 + 0 + 29.263)
=-78.296

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Newretail Co's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=-15.925/11.821
=-134.72 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Newretail Co Operating Income Related Terms


Newretail Co Operating Income Historical Data

* Premium members only.

The historical data trend for Newretail Co's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newretail Co Operating Income Chart

Newretail Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -36.97 -24.96 -45.52 -53.64 -45.74

Newretail Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.65 -9.88 -13.56 -9.65 -15.93
ROCO:3085
46GF Score
Newretail Co Ltd ROCO:3085
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newretail Co Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-49.01 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of NT$-49.01 Mil mean?
Newretail Co (ROCO:3085) has a Operating Income of NT$-49.01 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Newretail Co and its competitors.
Is Newretail Co's Operating Income too high?
Newretail Co's current Operating Income is NT$-49.01 Mil. Overall, Newretail Co has a GF Score™ of 46/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Newretail Co's Operating Income compare to GOOGL and META?
Newretail Co's Operating Income of NT$-49.01 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Interactive Media company?
A good Operating Income depends on the Interactive Media industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Newretail Co and its competitors. Newretail Co's current Operating Income is NT$-49.01 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newretail Co stock overvalued right now?
Based on GuruFocus' analysis, Newretail Co (ROCO:3085) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$10.12, compared to a current price of NT$12.40 — trading 22.5% above its estimated fair value. The current Operating Income is NT$-49.01 Mil. Newretail Co's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Newretail Co (ROCO:3085), the current Operating Income is NT$-49.01 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Newretail Co (ROCO:3085) Overvalued in 2026?

Based on GuruFocus' analysis, Newretail Co stock appears to be overvalued. The current stock price of NT$12.40 is trading 22.5% above its estimated GF Value™ of NT$10.12. GuruFocus considers Newretail Co to be Modestly Overvalued.

Key valuation signals for ROCO:3085:

  • Operating Income: NT$-49.01 Mil
  • GF Value™: NT$10.12 vs. price of NT$12.40 (22.5% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3085 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Newretail Co Business Description

Address Lane 128, Xinhu 1st Road, No. 15, 6th Floor, Neihu District, Taipei, TWN, 114065
Newretail Co Ltd is principally engaged in the retail and wholesale of apparel and cosmetics. Along with its subsidiaries, it operates in two reportable segments, which are the E-commerce platform division, involved in the sale and purchase of apparel on the e-commerce platform; and the Logistics and warehousing division, which provides warehousing and packaging services. A majority of its revenue is generated from the Logistics and warehousing division. Geographically, the company generates all of its revenue from Taiwan.
46GF Score

Get the complete analysis for ROCO:3085

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.40
Price
NT$10.12
GF Value