Newretail Co (ROCO:3085) E10: NT$-9.64 (As of Dec. 2025)


ROCO:3085 Newretail Co Ltd ROCO:3085
53 GF Score
Price NT$11.60
GF Value NT$6.05
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Newretail Co E10?

Newretail Co ROCO:3085 -2.52% 53 E10 is NT$-9.64 as of Dec. 2025. GuruFocus rates ROCO:3085 with a GF Score™ of 53/100 and a GF Value™ of NT$6.05 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Newretail Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-0.103. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-9.64 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 5.90% per year. During the past 5 years, the average E10 Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Newretail Co was 10.30% per year. The lowest was 0.00% per year. And the median was 3.15% per year.

As of today (2026-06-29), Newretail Co's current stock price is NT$11.60. Newretail Co's E10 for the quarter that ended in Dec. 2025 was NT$-9.64. Newretail Co's Shiller PE Ratio of today is .


Newretail Co  (ROCO:3085) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Newretail Co E10 Related Terms


Newretail Co E10 Historical Data

* Premium members only.

The historical data trend for Newretail Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newretail Co E10 Chart

Newretail Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.87 -11.56 -12.05 -9.28 -9.64

Newretail Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.28 -9.35 -9.43 -9.52 -9.64

ROCO:3085 vs GOOGL, META, SPOT: E10 Comparison

For the Internet Content & Information subindustry, Newretail Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newretail Co Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Newretail Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Newretail Co's Shiller PE Ratio falls into.


ROCO:3085
53GF Score
Newretail Co Ltd ROCO:3085
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newretail Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Newretail Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.103/324.0540*324.0540
=-0.103

Current CPI (Dec. 2025) = 324.0540.

Newretail Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.152 238.132 -0.207
201606 -0.228 241.018 -0.307
201609 -0.761 241.428 -1.021
201612 5.477 241.432 7.351
201703 -4.412 243.801 -5.864
201706 -3.119 244.955 -4.126
201709 -3.956 246.819 -5.194
201712 -11.335 246.524 -14.900
201803 -0.152 249.554 -0.197
201806 -1.217 251.989 -1.565
201809 -1.978 252.439 -2.539
201812 -16.356 251.233 -21.097
201903 -15.671 254.202 -19.977
201906 -2.460 256.143 -3.112
201909 -2.920 256.759 -3.685
201912 -7.600 256.974 -9.584
202003 -1.640 258.115 -2.059
202006 -0.780 257.797 -0.980
202009 -1.520 260.280 -1.892
202012 -0.980 260.474 -1.219
202103 -0.240 264.877 -0.294
202106 -0.300 271.696 -0.358
202109 1.260 274.310 1.488
202112 0.015 278.802 0.017
202203 -0.450 287.504 -0.507
202206 -0.180 296.311 -0.197
202209 0.030 296.808 0.033
202212 -0.240 296.797 -0.262
202303 -0.320 301.836 -0.344
202306 -0.370 305.109 -0.393
202309 -0.440 307.789 -0.463
202312 -0.620 306.746 -0.655
202403 -0.310 312.332 -0.322
202406 -0.410 314.175 -0.423
202409 -0.570 315.301 -0.586
202412 -0.413 315.605 -0.424
202503 -0.170 319.799 -0.172
202506 -0.130 322.561 -0.131
202509 -0.160 324.800 -0.160
202512 -0.103 324.054 -0.103

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-9.64 mean?
Newretail Co (ROCO:3085) has a E10 of NT$-9.64 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Newretail Co and its competitors.
Is Newretail Co's E10 too high?
Newretail Co's current E10 is NT$-9.64. Overall, Newretail Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Newretail Co's E10 compare to GOOGL and META?
Newretail Co's E10 of NT$-9.64 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Newretail Co and its competitors. Newretail Co's current E10 is NT$-9.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newretail Co stock overvalued right now?
Based on GuruFocus' analysis, Newretail Co (ROCO:3085) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$6.05, compared to a current price of NT$11.60 — trading 91.7% above its estimated fair value. The current E10 is NT$-9.64. Newretail Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Newretail Co (ROCO:3085), the current E10 is NT$-9.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Newretail Co (ROCO:3085) Overvalued in 2026?

Based on GuruFocus' analysis, Newretail Co stock appears to be overvalued. The current stock price of NT$11.60 is trading 91.7% above its estimated GF Value™ of NT$6.05. GuruFocus considers Newretail Co to be Significantly Overvalued.

Key valuation signals for ROCO:3085:

  • E10: NT$-9.64
  • GF Value™: NT$6.05 vs. price of NT$11.60 (91.7% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3085 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Newretail Co Business Description

Address Lane 128, Xinhu 1st Road, No. 15, 6th Floor, Neihu District, Taipei, TWN, 114065
Newretail Co Ltd is principally engaged in the retail and wholesale of apparel and cosmetics. Along with its subsidiaries, it operates in two reportable segments, which are the E-commerce platform division, involved in the sale and purchase of apparel on the e-commerce platform; and the Logistics and warehousing division, which provides warehousing and packaging services. A majority of its revenue is generated from the Logistics and warehousing division. Geographically, the company generates all of its revenue from Taiwan.
53GF Score

Get the complete analysis for ROCO:3085

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.60
Price
NT$6.05
GF Value