Hi Sharp Intelligence Technology Co (ROCO:3128) Cyclically Adjusted Book per Share: NT$15.40 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3128 Hi Sharp Intelligence Technology Co Ltd ROCO:3128
76 GF Score
Price NT$23.15
GF Value NT$26.25
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hi Sharp Intelligence Technology Co Cyclically Adjusted Book per Share?

Hi Sharp Intelligence Technology Co ROCO:3128 -0.43% 76 Cyclically Adjusted Book per Share is NT$15.40 as of Dec. 2025. GuruFocus rates ROCO:3128 with a GF Score™ of 76/100 and a GF Value™ of NT$26.25 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hi Sharp Intelligence Technology Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.609. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.40 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hi Sharp Intelligence Technology Co's average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hi Sharp Intelligence Technology Co was 2.80% per year. The lowest was 1.40% per year. And the median was 2.10% per year.

As of today (2026-07-17), Hi Sharp Intelligence Technology Co's current stock price is NT$23.15. Hi Sharp Intelligence Technology Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.40. Hi Sharp Intelligence Technology Co's Cyclically Adjusted PB Ratio of today is 1.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hi Sharp Intelligence Technology Co was 3.20. The lowest was 0.71. And the median was 1.61.


Hi Sharp Intelligence Technology Co  (ROCO:3128) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hi Sharp Intelligence Technology Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.15/15.40
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hi Sharp Intelligence Technology Co was 3.20. The lowest was 0.71. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hi Sharp Intelligence Technology Co Cyclically Adjusted Book per Share Related Terms


Hi Sharp Intelligence Technology Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hi Sharp Intelligence Technology Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hi Sharp Intelligence Technology Co Cyclically Adjusted Book per Share Chart

Hi Sharp Intelligence Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.24 14.75 14.93 15.09 15.40

Hi Sharp Intelligence Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.09 15.26 15.36 15.45 15.40

ROCO:3128 vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, Hi Sharp Intelligence Technology Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hi Sharp Intelligence Technology Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Hi Sharp Intelligence Technology Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hi Sharp Intelligence Technology Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3128
76GF Score
Hi Sharp Intelligence Technology Co Ltd ROCO:3128
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hi Sharp Intelligence Technology Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hi Sharp Intelligence Technology Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.609/324.0540*324.0540
=16.609

Current CPI (Dec. 2025) = 324.0540.

Hi Sharp Intelligence Technology Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.386 238.132 16.855
201606 12.465 241.018 16.759
201609 12.420 241.428 16.671
201612 12.441 241.432 16.699
201703 12.309 243.801 16.361
201706 12.009 244.955 15.887
201709 12.063 246.819 15.838
201712 12.376 246.524 16.268
201803 12.495 249.554 16.225
201806 12.206 251.989 15.697
201809 12.254 252.439 15.730
201812 12.348 251.233 15.927
201903 12.507 254.202 15.944
201906 12.104 256.143 15.313
201909 12.287 256.759 15.507
201912 12.410 256.974 15.649
202003 12.554 258.115 15.761
202006 12.230 257.797 15.373
202009 12.281 260.280 15.290
202012 12.517 260.474 15.572
202103 12.666 264.877 15.496
202106 12.809 271.696 15.277
202109 12.473 274.310 14.735
202112 12.643 278.802 14.695
202203 12.863 287.504 14.498
202206 12.406 296.311 13.568
202209 12.882 296.808 14.065
202212 13.579 296.797 14.826
202303 13.855 301.836 14.875
202306 13.275 305.109 14.099
202309 13.604 307.789 14.323
202312 13.845 306.746 14.626
202403 14.011 312.332 14.537
202406 13.599 314.175 14.027
202409 13.918 315.301 14.304
202412 14.733 315.605 15.127
202503 15.617 319.799 15.825
202506 15.123 322.561 15.193
202509 16.052 324.800 16.015
202512 16.609 324.054 16.609

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.40 mean?
Hi Sharp Intelligence Technology Co (ROCO:3128) has a Cyclically Adjusted Book per Share of NT$15.40 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hi Sharp Intelligence Technology Co and its competitors.
Is Hi Sharp Intelligence Technology Co's Cyclically Adjusted Book per Share too high?
Hi Sharp Intelligence Technology Co's current Cyclically Adjusted Book per Share is NT$15.40. Overall, Hi Sharp Intelligence Technology Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hi Sharp Intelligence Technology Co's Cyclically Adjusted Book per Share compare to ALLE and MSA?
Hi Sharp Intelligence Technology Co's Cyclically Adjusted Book per Share of NT$15.40 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hi Sharp Intelligence Technology Co and its competitors. Hi Sharp Intelligence Technology Co's current Cyclically Adjusted Book per Share is NT$15.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hi Sharp Intelligence Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Hi Sharp Intelligence Technology Co (ROCO:3128) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.25, compared to a current price of NT$23.15 — trading 11.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.40. Hi Sharp Intelligence Technology Co's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hi Sharp Intelligence Technology Co (ROCO:3128), the current Cyclically Adjusted Book per Share is NT$15.40 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hi Sharp Intelligence Technology Co (ROCO:3128) Overvalued in 2026?

Based on GuruFocus' analysis, Hi Sharp Intelligence Technology Co stock appears to be undervalued. The current stock price of NT$23.15 is trading 11.8% below its estimated GF Value™ of NT$26.25. GuruFocus considers Hi Sharp Intelligence Technology Co to be Modestly Undervalued.

Key valuation signals for ROCO:3128:

  • Cyclically Adjusted Book per Share: NT$15.40
  • GF Value™: NT$26.25 vs. price of NT$23.15 (11.8% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the ROCO:3128 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hi Sharp Intelligence Technology Co Business Description

Address No. 673, Chang Shing Road, Bade Dist, Taoyuan, TWN, 33452
Hi Sharp Intelligence Technology Co Ltd is a Taiwan based company engages in the manufacture and sale of electronic surveillance products. Its products include liquid crystal display, camera, digital video recorder, video server, and car safety system.
76GF Score

Get the complete analysis for ROCO:3128

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.15
Price
NT$26.25
GF Value