Hi Sharp Intelligence Technology Co (ROCO:3128) Cyclically Adjusted FCF per Share: NT$-0.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3128 Hi Sharp Intelligence Technology Co Ltd ROCO:3128
76 GF Score
Price NT$19.90
GF Value NT$22.01
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Hi Sharp Intelligence Technology Co Cyclically Adjusted FCF per Share?

Hi Sharp Intelligence Technology Co ROCO:3128 +0.51% 76 Cyclically Adjusted FCF per Share is NT$-0.56 as of Jun. 2026. GuruFocus rates ROCO:3128 with a GF Score™ of 76/100 and a GF Value™ of NT$22.01 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hi Sharp Intelligence Technology Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-0.115. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.56 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -102.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -27.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hi Sharp Intelligence Technology Co was 32.70% per year. The lowest was -102.40% per year. And the median was -10.25% per year.

As of today (2026-09-10), Hi Sharp Intelligence Technology Co's current stock price is NT$19.90. Hi Sharp Intelligence Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$-0.56. Hi Sharp Intelligence Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Hi Sharp Intelligence Technology Co  (ROCO:3128) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hi Sharp Intelligence Technology Co Cyclically Adjusted FCF per Share Related Terms


Hi Sharp Intelligence Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hi Sharp Intelligence Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hi Sharp Intelligence Technology Co Cyclically Adjusted FCF per Share Chart

Hi Sharp Intelligence Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -0.07 -0.25 -0.16 -0.58

Hi Sharp Intelligence Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.36 -0.53 -0.58 -0.60 -0.56

ROCO:3128 vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Hi Sharp Intelligence Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hi Sharp Intelligence Technology Co Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Hi Sharp Intelligence Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hi Sharp Intelligence Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3128
76GF Score
Hi Sharp Intelligence Technology Co Ltd ROCO:3128
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hi Sharp Intelligence Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hi Sharp Intelligence Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.115/333.9520*333.9520
=-0.115

Current CPI (Jun. 2026) = 333.9520.

Hi Sharp Intelligence Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.566 241.428 0.783
201612 0.293 241.432 0.405
201703 -0.276 243.801 -0.378
201706 0.186 244.955 0.254
201709 0.264 246.819 0.357
201712 0.455 246.524 0.616
201803 0.641 249.554 0.858
201806 -0.485 251.989 -0.643
201809 -0.195 252.439 -0.258
201812 0.784 251.233 1.042
201903 -0.843 254.202 -1.107
201906 0.517 256.143 0.674
201909 0.109 256.759 0.142
201912 -0.121 256.974 -0.157
202003 -0.446 258.115 -0.577
202006 0.017 257.797 0.022
202009 -0.772 260.280 -0.991
202012 1.104 260.474 1.415
202103 -0.222 264.877 -0.280
202106 0.054 271.696 0.066
202109 -0.308 274.310 -0.375
202112 -0.252 278.802 -0.302
202203 0.727 287.504 0.844
202206 0.057 296.311 0.064
202209 -2.594 296.808 -2.919
202212 2.286 296.797 2.572
202303 0.649 301.836 0.718
202306 -0.403 305.109 -0.441
202309 -0.479 307.789 -0.520
202312 0.267 306.746 0.291
202403 -0.461 312.332 -0.493
202406 -0.596 314.175 -0.634
202409 -0.918 315.301 -0.972
202412 -0.996 315.605 -1.054
202503 -1.730 319.799 -1.807
202506 -0.827 322.561 -0.856
202509 -1.533 324.800 -1.576
202512 -0.768 324.054 -0.791
202603 0.518 330.213 0.524
202606 -0.115 333.952 -0.115

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.56 mean?
Hi Sharp Intelligence Technology Co (ROCO:3128) has a Cyclically Adjusted FCF per Share of NT$-0.56 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hi Sharp Intelligence Technology Co and its competitors.
Is Hi Sharp Intelligence Technology Co's Cyclically Adjusted FCF per Share too high?
Hi Sharp Intelligence Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.56. Overall, Hi Sharp Intelligence Technology Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hi Sharp Intelligence Technology Co's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Hi Sharp Intelligence Technology Co's Cyclically Adjusted FCF per Share of NT$-0.56 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hi Sharp Intelligence Technology Co and its competitors. Hi Sharp Intelligence Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hi Sharp Intelligence Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Hi Sharp Intelligence Technology Co (ROCO:3128) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$22.01, compared to a current price of NT$19.90 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.56. Hi Sharp Intelligence Technology Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hi Sharp Intelligence Technology Co (ROCO:3128), the current Cyclically Adjusted FCF per Share is NT$-0.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hi Sharp Intelligence Technology Co (ROCO:3128) Overvalued in 2026?

Based on GuruFocus' analysis, Hi Sharp Intelligence Technology Co stock appears to be undervalued. The current stock price of NT$19.90 is trading 9.6% below its estimated GF Value™ of NT$22.01. GuruFocus considers Hi Sharp Intelligence Technology Co to be Modestly Undervalued.

Key valuation signals for ROCO:3128:

  • Cyclically Adjusted FCF per Share: NT$-0.56
  • GF Value™: NT$22.01 vs. price of NT$19.90 (9.6% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the ROCO:3128 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hi Sharp Intelligence Technology Co Business Description

Address No. 673, Chang Shing Road, Bade Dist, Taoyuan, TWN, 33452
Hi Sharp Intelligence Technology Co Ltd is a Taiwan based company engages in the manufacture and sale of electronic surveillance products. Its products include liquid crystal display, camera, digital video recorder, video server, and car safety system.
76GF Score

Get the complete analysis for ROCO:3128

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.90
Price
NT$22.01
GF Value