MacroWell OMG Digital Entertainment Co (ROCO:3687) Cyclically Adjusted Book per Share: NT$37.95 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3687 MacroWell OMG Digital Entertainment Co ROCO:3687
76 GF Score
Price NT$76.50
GF Value NT$74.35
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is MacroWell OMG Digital Entertainment Co Cyclically Adjusted Book per Share?

MacroWell OMG Digital Entertainment Co ROCO:3687 +1.32% 76 Cyclically Adjusted Book per Share is NT$37.95 as of Dec. 2025. GuruFocus rates ROCO:3687 with a GF Score™ of 76/100 and a GF Value™ of NT$74.35 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MacroWell OMG Digital Entertainment Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$53.431. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$37.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MacroWell OMG Digital Entertainment Co's average Cyclically Adjusted Book Growth Rate was 2.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MacroWell OMG Digital Entertainment Co was 0.50% per year. The lowest was -0.60% per year. And the median was -0.10% per year.

As of today (2026-07-16), MacroWell OMG Digital Entertainment Co's current stock price is NT$76.50. MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$37.95. MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PB Ratio of today is 2.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MacroWell OMG Digital Entertainment Co was 5.70. The lowest was 0.62. And the median was 2.22.


MacroWell OMG Digital Entertainment Co  (ROCO:3687) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=76.50/37.95
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MacroWell OMG Digital Entertainment Co was 5.70. The lowest was 0.62. And the median was 2.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MacroWell OMG Digital Entertainment Co Cyclically Adjusted Book per Share Related Terms


MacroWell OMG Digital Entertainment Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MacroWell OMG Digital Entertainment Co Cyclically Adjusted Book per Share Chart

MacroWell OMG Digital Entertainment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.61 38.28 37.12 36.90 37.95

MacroWell OMG Digital Entertainment Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.90 37.33 37.60 37.90 37.95

ROCO:3687 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MacroWell OMG Digital Entertainment Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3687
76GF Score
MacroWell OMG Digital Entertainment Co ROCO:3687
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MacroWell OMG Digital Entertainment Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MacroWell OMG Digital Entertainment Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=53.431/324.0540*324.0540
=53.431

Current CPI (Dec. 2025) = 324.0540.

MacroWell OMG Digital Entertainment Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 33.821 238.132 46.024
201606 31.364 241.018 42.170
201609 28.393 241.428 38.110
201612 26.886 241.432 36.087
201703 24.730 243.801 32.870
201706 24.551 244.955 32.479
201709 24.190 246.819 31.760
201712 23.146 246.524 30.425
201803 22.386 249.554 29.069
201806 21.674 251.989 27.872
201809 21.289 252.439 27.329
201812 19.730 251.233 25.449
201903 19.480 254.202 24.833
201906 19.361 256.143 24.494
201909 19.745 256.759 24.920
201912 20.149 256.974 25.409
202003 20.441 258.115 25.663
202006 20.796 257.797 26.141
202009 21.358 260.280 26.591
202012 21.733 260.474 27.038
202103 21.692 264.877 26.538
202106 22.333 271.696 26.637
202109 23.077 274.310 27.262
202112 23.638 278.802 27.475
202203 42.634 287.504 48.054
202206 47.190 296.311 51.608
202209 46.400 296.808 50.659
202212 46.898 296.797 51.205
202303 47.133 301.836 50.602
202306 47.679 305.109 50.640
202309 48.161 307.789 50.706
202312 48.846 306.746 51.602
202403 47.308 312.332 49.083
202406 48.155 314.175 49.669
202409 48.693 315.301 50.045
202412 48.685 315.605 49.988
202503 47.700 319.799 48.335
202506 47.977 322.561 48.199
202509 51.559 324.800 51.441
202512 53.431 324.054 53.431

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$37.95 mean?
MacroWell OMG Digital Entertainment Co (ROCO:3687) has a Cyclically Adjusted Book per Share of NT$37.95 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MacroWell OMG Digital Entertainment Co and its competitors.
Is MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Book per Share too high?
MacroWell OMG Digital Entertainment Co's current Cyclically Adjusted Book per Share is NT$37.95. Overall, MacroWell OMG Digital Entertainment Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Book per Share compare to NTES and EA?
MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Book per Share of NT$37.95 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MacroWell OMG Digital Entertainment Co and its competitors. MacroWell OMG Digital Entertainment Co's current Cyclically Adjusted Book per Share is NT$37.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MacroWell OMG Digital Entertainment Co stock overvalued right now?
Based on GuruFocus' analysis, MacroWell OMG Digital Entertainment Co (ROCO:3687) is currently considered Fairly Valued. The stock's GF Value™ is NT$74.35, compared to a current price of NT$76.50 — trading 2.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$37.95. MacroWell OMG Digital Entertainment Co's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MacroWell OMG Digital Entertainment Co (ROCO:3687), the current Cyclically Adjusted Book per Share is NT$37.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MacroWell OMG Digital Entertainment Co (ROCO:3687) Overvalued in 2026?

Based on GuruFocus' analysis, MacroWell OMG Digital Entertainment Co stock appears to be overvalued. The current stock price of NT$76.50 is trading 2.9% above its estimated GF Value™ of NT$74.35. GuruFocus considers MacroWell OMG Digital Entertainment Co to be Fairly Valued.

Key valuation signals for ROCO:3687:

  • Cyclically Adjusted Book per Share: NT$37.95
  • GF Value™: NT$74.35 vs. price of NT$76.50 (2.9% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the ROCO:3687 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MacroWell OMG Digital Entertainment Co Business Description

Address No. 19-2, Sanchong Road, 7th Floor, Building D, Nangang District, Taipei, TWN
MacroWell OMG Digital Entertainment Co is a Taiwan-based company. It is engages in the development of online game software in Taiwan. The organization is also involved in the operation of a gaming platform; and the distribution of game-related goods and peripherals.
76GF Score

Get the complete analysis for ROCO:3687

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$76.50
Price
NT$74.35
GF Value