MacroWell OMG Digital Entertainment Co (ROCO:3687) Cyclically Adjusted Revenue per Share: NT$52.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3687 MacroWell OMG Digital Entertainment Co ROCO:3687
72 GF Score
Price NT$65.80
GF Value NT$96.64
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is MacroWell OMG Digital Entertainment Co Cyclically Adjusted Revenue per Share?

MacroWell OMG Digital Entertainment Co ROCO:3687 +1.70% 72 Cyclically Adjusted Revenue per Share is NT$52.39 as of Mar. 2026. GuruFocus rates ROCO:3687 with a GF Score™ of 72/100 and a GF Value™ of NT$96.64 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MacroWell OMG Digital Entertainment Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$16.099. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$52.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MacroWell OMG Digital Entertainment Co's average Cyclically Adjusted Revenue Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MacroWell OMG Digital Entertainment Co was 12.90% per year. The lowest was 8.70% per year. And the median was 11.60% per year.

As of today (2026-08-05), MacroWell OMG Digital Entertainment Co's current stock price is NT$65.80. MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$52.39. MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PS Ratio of today is 1.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MacroWell OMG Digital Entertainment Co was 6.56. The lowest was 0.82. And the median was 2.06.


MacroWell OMG Digital Entertainment Co  (ROCO:3687) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=65.80/52.39
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MacroWell OMG Digital Entertainment Co was 6.56. The lowest was 0.82. And the median was 2.06.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MacroWell OMG Digital Entertainment Co Cyclically Adjusted Revenue per Share Related Terms


MacroWell OMG Digital Entertainment Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MacroWell OMG Digital Entertainment Co Cyclically Adjusted Revenue per Share Chart

MacroWell OMG Digital Entertainment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.72 36.67 41.76 47.08 50.89

MacroWell OMG Digital Entertainment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.45 49.41 50.43 50.89 52.39

ROCO:3687 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MacroWell OMG Digital Entertainment Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MacroWell OMG Digital Entertainment Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3687
72GF Score
MacroWell OMG Digital Entertainment Co ROCO:3687
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MacroWell OMG Digital Entertainment Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MacroWell OMG Digital Entertainment Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.099/330.2130*330.2130
=16.099

Current CPI (Mar. 2026) = 330.2130.

MacroWell OMG Digital Entertainment Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.822 241.018 9.347
201609 9.464 241.428 12.944
201612 6.684 241.432 9.142
201703 8.885 243.801 12.034
201706 8.093 244.955 10.910
201709 6.457 246.819 8.639
201712 5.574 246.524 7.466
201803 5.763 249.554 7.626
201806 6.766 251.989 8.866
201809 6.204 252.439 8.115
201812 6.953 251.233 9.139
201903 8.150 254.202 10.587
201906 8.168 256.143 10.530
201909 8.856 256.759 11.390
201912 9.648 256.974 12.398
202003 9.897 258.115 12.661
202006 9.458 257.797 12.115
202009 10.818 260.280 13.725
202012 10.680 260.474 13.539
202103 11.622 264.877 14.489
202106 13.118 271.696 15.943
202109 14.054 274.310 16.918
202112 13.646 278.802 16.162
202203 13.367 287.504 15.353
202206 14.365 296.311 16.009
202209 13.677 296.808 15.216
202212 14.188 296.797 15.785
202303 13.268 301.836 14.515
202306 12.810 305.109 13.864
202309 13.574 307.789 14.563
202312 14.343 306.746 15.440
202403 13.768 312.332 14.556
202406 13.828 314.175 14.534
202409 14.493 315.301 15.178
202412 15.123 315.605 15.823
202503 14.216 319.799 14.679
202506 14.814 322.561 15.165
202509 15.420 324.800 15.677
202512 16.463 324.054 16.776
202603 16.099 330.213 16.099

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$52.39 mean?
MacroWell OMG Digital Entertainment Co (ROCO:3687) has a Cyclically Adjusted Revenue per Share of NT$52.39 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MacroWell OMG Digital Entertainment Co and its competitors.
Is MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Revenue per Share too high?
MacroWell OMG Digital Entertainment Co's current Cyclically Adjusted Revenue per Share is NT$52.39. Overall, MacroWell OMG Digital Entertainment Co has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Revenue per Share compare to NTES and EA?
MacroWell OMG Digital Entertainment Co's Cyclically Adjusted Revenue per Share of NT$52.39 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MacroWell OMG Digital Entertainment Co and its competitors. MacroWell OMG Digital Entertainment Co's current Cyclically Adjusted Revenue per Share is NT$52.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MacroWell OMG Digital Entertainment Co stock overvalued right now?
Based on GuruFocus' analysis, MacroWell OMG Digital Entertainment Co (ROCO:3687) is currently considered Possible Value Trap. The stock's GF Value™ is NT$96.64, compared to a current price of NT$65.80 — trading 31.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$52.39. MacroWell OMG Digital Entertainment Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MacroWell OMG Digital Entertainment Co (ROCO:3687), the current Cyclically Adjusted Revenue per Share is NT$52.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MacroWell OMG Digital Entertainment Co (ROCO:3687) Overvalued in 2026?

Based on GuruFocus' analysis, MacroWell OMG Digital Entertainment Co stock appears to be undervalued. The current stock price of NT$65.80 is trading 31.9% below its estimated GF Value™ of NT$96.64. GuruFocus considers MacroWell OMG Digital Entertainment Co to be Possible Value Trap.

Key valuation signals for ROCO:3687:

  • Cyclically Adjusted Revenue per Share: NT$52.39
  • GF Value™: NT$96.64 vs. price of NT$65.80 (31.9% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the ROCO:3687 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MacroWell OMG Digital Entertainment Co Business Description

Address No. 19-2, Sanchong Road, 7th Floor, Building D, Nangang District, Taipei, TWN
MacroWell OMG Digital Entertainment Co is a Taiwan-based company. It is engages in the development of online game software in Taiwan. The organization is also involved in the operation of a gaming platform; and the distribution of game-related goods and peripherals.
72GF Score

Get the complete analysis for ROCO:3687

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.80
Price
NT$96.64
GF Value