We&Win Diversification Co (ROCO:4113) Cyclically Adjusted Book per Share: NT$19.58 (As of Dec. 2025)


ROCO:4113 We&Win Diversification Co Ltd ROCO:4113
48 GF Score
Price NT$15.05
GF Value NT$12.86
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is We&Win Diversification Co Cyclically Adjusted Book per Share?

We&Win Diversification Co ROCO:4113 48 Cyclically Adjusted Book per Share is NT$19.58 as of Dec. 2025. GuruFocus rates ROCO:4113 with a GF Score™ of 48/100 and a GF Value™ of NT$12.86 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

We&Win Diversification Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.460. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$19.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, We&Win Diversification Co's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of We&Win Diversification Co was 7.70% per year. The lowest was 1.70% per year. And the median was 5.85% per year.

As of today (2026-07-10), We&Win Diversification Co's current stock price is NT$15.05. We&Win Diversification Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$19.58. We&Win Diversification Co's Cyclically Adjusted PB Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of We&Win Diversification Co was 3.26. The lowest was 0.56. And the median was 0.91.


We&Win Diversification Co  (ROCO:4113) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

We&Win Diversification Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.05/19.58
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of We&Win Diversification Co was 3.26. The lowest was 0.56. And the median was 0.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


We&Win Diversification Co Cyclically Adjusted Book per Share Related Terms


We&Win Diversification Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for We&Win Diversification Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

We&Win Diversification Co Cyclically Adjusted Book per Share Chart

We&Win Diversification Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.16 18.62 19.12 19.43 19.58

We&Win Diversification Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.43 19.61 19.71 19.75 19.58

ROCO:4113 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, We&Win Diversification Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


We&Win Diversification Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, We&Win Diversification Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where We&Win Diversification Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4113
48GF Score
We&Win Diversification Co Ltd ROCO:4113
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

We&Win Diversification Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, We&Win Diversification Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.46/324.0540*324.0540
=18.460

Current CPI (Dec. 2025) = 324.0540.

We&Win Diversification Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.064 238.132 23.221
201606 16.380 241.018 22.023
201609 16.380 241.428 21.986
201612 16.331 241.432 21.920
201703 16.446 243.801 21.860
201706 16.394 244.955 21.688
201709 16.527 246.819 21.699
201712 16.602 246.524 21.823
201803 17.009 249.554 22.087
201806 17.016 251.989 21.882
201809 17.152 252.439 22.018
201812 17.179 251.233 22.158
201903 17.235 254.202 21.971
201906 17.100 256.143 21.634
201909 16.964 256.759 21.410
201912 16.222 256.974 20.457
202003 16.115 258.115 20.232
202006 16.019 257.797 20.136
202009 15.894 260.280 19.788
202012 15.733 260.474 19.573
202103 15.661 264.877 19.160
202106 15.914 271.696 18.981
202109 15.836 274.310 18.708
202112 16.057 278.802 18.663
202203 16.009 287.504 18.044
202206 15.446 296.311 16.892
202209 15.236 296.808 16.635
202212 15.006 296.797 16.384
202303 14.875 301.836 15.970
202306 14.513 305.109 15.414
202309 14.450 307.789 15.214
202312 14.334 306.746 15.143
202403 14.827 312.332 15.383
202406 16.939 314.175 17.472
202409 19.282 315.301 19.817
202412 19.575 315.605 20.099
202503 19.640 319.799 19.901
202506 18.721 322.561 18.808
202509 18.550 324.800 18.507
202512 18.460 324.054 18.460

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$19.58 mean?
We&Win Diversification Co (ROCO:4113) has a Cyclically Adjusted Book per Share of NT$19.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on We&Win Diversification Co and its competitors.
Is We&Win Diversification Co's Cyclically Adjusted Book per Share too high?
We&Win Diversification Co's current Cyclically Adjusted Book per Share is NT$19.58. Overall, We&Win Diversification Co has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does We&Win Diversification Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
We&Win Diversification Co's Cyclically Adjusted Book per Share of NT$19.58 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on We&Win Diversification Co and its competitors. We&Win Diversification Co's current Cyclically Adjusted Book per Share is NT$19.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is We&Win Diversification Co stock overvalued right now?
Based on GuruFocus' analysis, We&Win Diversification Co (ROCO:4113) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$12.86, compared to a current price of NT$15.05 — trading 17% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$19.58. We&Win Diversification Co's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For We&Win Diversification Co (ROCO:4113), the current Cyclically Adjusted Book per Share is NT$19.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is We&Win Diversification Co (ROCO:4113) Overvalued in 2026?

Based on GuruFocus' analysis, We&Win Diversification Co stock appears to be overvalued. The current stock price of NT$15.05 is trading 17% above its estimated GF Value™ of NT$12.86. GuruFocus considers We&Win Diversification Co to be Modestly Overvalued.

Key valuation signals for ROCO:4113:

  • Cyclically Adjusted Book per Share: NT$19.58
  • GF Value™: NT$12.86 vs. price of NT$15.05 (17% above fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the ROCO:4113 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


We&Win Diversification Co Business Description

Address No. 185, FuGuo Road, 17th Floor - 2, Zuoying District, Kaohsiung, TWN, 813
We&Win Diversification Co Ltd businesses are real estate trading, leasing and selling, investment, development and construction in public construction, investment in public construction, planned city, new community development, wholesale of medical devices, and international trade, etc. The Company's main business is trading real estate and investing in a single industry.
48GF Score

Get the complete analysis for ROCO:4113

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.05
Price
NT$12.86
GF Value