We&Win Diversification Co (ROCO:4113) Cyclically Adjusted Revenue per Share: NT$6.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4113 We&Win Diversification Co Ltd ROCO:4113
48 GF Score
Price NT$14.10
GF Value NT$12.96
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is We&Win Diversification Co Cyclically Adjusted Revenue per Share?

We&Win Diversification Co ROCO:4113 -4.73% 48 Cyclically Adjusted Revenue per Share is NT$6.81 as of Dec. 2025. GuruFocus rates ROCO:4113 with a GF Score™ of 48/100 and a GF Value™ of NT$12.96 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

We&Win Diversification Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$0.162. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$6.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, We&Win Diversification Co's average Cyclically Adjusted Revenue Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of We&Win Diversification Co was 1.20% per year. The lowest was -4.40% per year. And the median was -0.95% per year.

As of today (2026-07-29), We&Win Diversification Co's current stock price is NT$14.10. We&Win Diversification Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$6.81. We&Win Diversification Co's Cyclically Adjusted PS Ratio of today is 2.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of We&Win Diversification Co was 10.46. The lowest was 1.58. And the median was 2.29.


We&Win Diversification Co  (ROCO:4113) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

We&Win Diversification Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.10/6.81
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of We&Win Diversification Co was 10.46. The lowest was 1.58. And the median was 2.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


We&Win Diversification Co Cyclically Adjusted Revenue per Share Related Terms


We&Win Diversification Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for We&Win Diversification Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

We&Win Diversification Co Cyclically Adjusted Revenue per Share Chart

We&Win Diversification Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.28 6.57 5.68 6.94 6.81

We&Win Diversification Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.94 7.15 7.15 7.20 6.81

ROCO:4113 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, We&Win Diversification Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


We&Win Diversification Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, We&Win Diversification Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where We&Win Diversification Co's Cyclically Adjusted PS Ratio falls into.


ROCO:4113
48GF Score
We&Win Diversification Co Ltd ROCO:4113
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

We&Win Diversification Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, We&Win Diversification Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.162/324.0540*324.0540
=0.162

Current CPI (Dec. 2025) = 324.0540.

We&Win Diversification Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.612 238.132 0.833
201606 0.892 241.018 1.199
201609 0.504 241.428 0.676
201612 0.468 241.432 0.628
201703 0.957 243.801 1.272
201706 0.830 244.955 1.098
201709 1.125 246.819 1.477
201712 1.147 246.524 1.508
201803 5.149 249.554 6.686
201806 1.231 251.989 1.583
201809 1.362 252.439 1.748
201812 1.318 251.233 1.700
201903 0.909 254.202 1.159
201906 1.857 256.143 2.349
201909 0.836 256.759 1.055
201912 0.849 256.974 1.071
202003 0.226 258.115 0.284
202006 0.312 257.797 0.392
202009 0.155 260.280 0.193
202012 0.326 260.474 0.406
202103 0.507 264.877 0.620
202106 2.082 271.696 2.483
202109 1.818 274.310 2.148
202112 2.209 278.802 2.568
202203 0.394 287.504 0.444
202206 0.001 296.311 0.001
202209 0.001 296.808 0.001
202212 0.001 296.797 0.001
202303 0.691 301.836 0.742
202306 0.245 305.109 0.260
202309 0.338 307.789 0.356
202312 1.241 306.746 1.311
202403 5.888 312.332 6.109
202406 10.820 314.175 11.160
202409 4.077 315.301 4.190
202412 5.604 315.605 5.754
202503 2.039 319.799 2.066
202506 0.274 322.561 0.275
202509 0.126 324.800 0.126
202512 0.162 324.054 0.162

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$6.81 mean?
We&Win Diversification Co (ROCO:4113) has a Cyclically Adjusted Revenue per Share of NT$6.81 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on We&Win Diversification Co and its competitors.
Is We&Win Diversification Co's Cyclically Adjusted Revenue per Share too high?
We&Win Diversification Co's current Cyclically Adjusted Revenue per Share is NT$6.81. Overall, We&Win Diversification Co has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does We&Win Diversification Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
We&Win Diversification Co's Cyclically Adjusted Revenue per Share of NT$6.81 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on We&Win Diversification Co and its competitors. We&Win Diversification Co's current Cyclically Adjusted Revenue per Share is NT$6.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is We&Win Diversification Co stock overvalued right now?
Based on GuruFocus' analysis, We&Win Diversification Co (ROCO:4113) is currently considered Fairly Valued. The stock's GF Value™ is NT$12.96, compared to a current price of NT$14.10 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$6.81. We&Win Diversification Co's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For We&Win Diversification Co (ROCO:4113), the current Cyclically Adjusted Revenue per Share is NT$6.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is We&Win Diversification Co (ROCO:4113) Overvalued in 2026?

Based on GuruFocus' analysis, We&Win Diversification Co stock appears to be overvalued. The current stock price of NT$14.10 is trading 8.8% above its estimated GF Value™ of NT$12.96. GuruFocus considers We&Win Diversification Co to be Fairly Valued.

Key valuation signals for ROCO:4113:

  • Cyclically Adjusted Revenue per Share: NT$6.81
  • GF Value™: NT$12.96 vs. price of NT$14.10 (8.8% above fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the ROCO:4113 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


We&Win Diversification Co Business Description

Address No. 185, FuGuo Road, 17th Floor - 2, Zuoying District, Kaohsiung, TWN, 813
We&Win Diversification Co Ltd businesses are real estate trading, leasing and selling, investment, development and construction in public construction, investment in public construction, planned city, new community development, wholesale of medical devices, and international trade, etc. The Company's main business is trading real estate and investing in a single industry.
48GF Score

Get the complete analysis for ROCO:4113

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.10
Price
NT$12.96
GF Value