We&Win Diversification Co (ROCO:4113) EBIT: NT$24.3 Mil (TTM As of Dec. 2025)


ROCO:4113 We&Win Diversification Co Ltd ROCO:4113
48 GF Score
Price NT$15.45
GF Value NT$12.79
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is We&Win Diversification Co EBIT?

We&Win Diversification Co ROCO:4113 -1.28% 48 EBIT is NT$24.3 Mil as of Dec. 2025. GuruFocus rates ROCO:4113 with a GF Score™ of 48/100 and a GF Value™ of NT$12.79 (Modestly Overvalued). The stock has 7 warning signs investors should review.

We&Win Diversification Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$-13.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$24.3 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. We&Win Diversification Co's annualized ROC % for the quarter that ended in Dec. 2025 was -0.49%. We&Win Diversification Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -0.42%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. We&Win Diversification Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.19%.

We&Win Diversification Co  (ROCO:4113) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

We&Win Diversification Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-70.868 * ( 1 - 0% )/( (14236.978 + 14652.698)/ 2 )
=-70.868/14444.838
=-0.49 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15424.938 - 677.698 - ( 510.262 - max(0, 10583.105 - 14081.65+510.262))
=14236.978

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15841.915 - 768.855 - ( 420.362 - max(0, 10959.64 - 14401.796+420.362))
=14652.698

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

We&Win Diversification Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-52.072/( ( (167.434 + max(12071.19, 0)) + (165.842 + max(12305.831, 0)) )/ 2 )
=-52.072/( ( 12238.624 + 12471.673 )/ 2 )
=-52.072/12355.1485
=-0.42 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.7 + 13124.001 + 446.474) - (677.698 + 0 + 822.287)
=12071.19

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.1 + 13497.794 + 483.401) - (768.855 + 0 + 906.609)
=12305.831

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

We&Win Diversification Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=24.281/13049.968
=0.19 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

We&Win Diversification Co EBIT Related Terms

We&Win Diversification Co EBIT Historical Data

* Premium members only.

The historical data trend for We&Win Diversification Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

We&Win Diversification Co EBIT Chart

We&Win Diversification Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 202.61 -70.45 -47.27 1,056.35 24.28

We&Win Diversification Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.45 33.52 12.86 -9.08 -13.02

ROCO:4113 vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, We&Win Diversification Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

We&Win Diversification Co EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, We&Win Diversification Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where We&Win Diversification Co's EV-to-EBIT falls into.


ROCO:4113
48GF Score
We&Win Diversification Co Ltd ROCO:4113
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

We&Win Diversification Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$24.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$24.3 Mil mean?
We&Win Diversification Co (ROCO:4113) has a EBIT of NT$24.3 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on We&Win Diversification Co.
Is We&Win Diversification Co's EBIT too high?
We&Win Diversification Co's current EBIT is NT$24.3 Mil. Overall, We&Win Diversification Co has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does We&Win Diversification Co's EBIT compare to PWR and FIX?
We&Win Diversification Co's EBIT of NT$24.3 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on We&Win Diversification Co. We&Win Diversification Co's current EBIT is NT$24.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is We&Win Diversification Co stock overvalued right now?
Based on GuruFocus' analysis, We&Win Diversification Co (ROCO:4113) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$12.79, compared to a current price of NT$15.45 — trading 20.8% above its estimated fair value. The current EBIT is NT$24.3 Mil. We&Win Diversification Co's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For We&Win Diversification Co (ROCO:4113), the current EBIT is NT$24.3 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is We&Win Diversification Co (ROCO:4113) Overvalued in 2026?

Based on GuruFocus' analysis, We&Win Diversification Co stock appears to be overvalued. The current stock price of NT$15.45 is trading 20.8% above its estimated GF Value™ of NT$12.79. GuruFocus considers We&Win Diversification Co to be Modestly Overvalued.

Key valuation signals for ROCO:4113:

  • EBIT: NT$24.3 Mil
  • GF Value™: NT$12.79 vs. price of NT$15.45 (20.8% above fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the ROCO:4113 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

We&Win Diversification Co Business Description

Address No. 185, FuGuo Road, 17th Floor - 2, Zuoying District, Kaohsiung, TWN, 813
We&Win Diversification Co Ltd businesses are real estate trading, leasing and selling, investment, development and construction in public construction, investment in public construction, planned city, new community development, wholesale of medical devices, and international trade, etc. The Company's main business is trading real estate and investing in a single industry.
48GF Score

Get the complete analysis for ROCO:4113

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.45
Price
NT$12.79
GF Value