Cayenne Entertainment Technology Co (ROCO:4946) Cyclically Adjusted Book per Share: NT$21.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4946 Cayenne Entertainment Technology Co Ltd ROCO:4946
62 GF Score
Price NT$97.10
GF Value NT$474.19
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Cayenne Entertainment Technology Co Cyclically Adjusted Book per Share?

Cayenne Entertainment Technology Co ROCO:4946 -2.12% 62 Cyclically Adjusted Book per Share is NT$21.31 as of Dec. 2025. GuruFocus rates ROCO:4946 with a GF Score™ of 62/100 and a GF Value™ of NT$474.19 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cayenne Entertainment Technology Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$8.212. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cayenne Entertainment Technology Co's average Cyclically Adjusted Book Growth Rate was -22.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -22.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Cayenne Entertainment Technology Co was -9.40% per year. The lowest was -22.10% per year. And the median was -16.10% per year.

As of today (2026-07-14), Cayenne Entertainment Technology Co's current stock price is NT$97.10. Cayenne Entertainment Technology Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$21.31. Cayenne Entertainment Technology Co's Cyclically Adjusted PB Ratio of today is 4.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cayenne Entertainment Technology Co was 10.08. The lowest was 0.40. And the median was 1.39.


Cayenne Entertainment Technology Co  (ROCO:4946) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cayenne Entertainment Technology Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=97.10/21.31
=4.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cayenne Entertainment Technology Co was 10.08. The lowest was 0.40. And the median was 1.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cayenne Entertainment Technology Co Cyclically Adjusted Book per Share Related Terms


Cayenne Entertainment Technology Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cayenne Entertainment Technology Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cayenne Entertainment Technology Co Cyclically Adjusted Book per Share Chart

Cayenne Entertainment Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.86 45.09 37.24 27.36 21.31

Cayenne Entertainment Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.36 25.49 23.73 22.28 21.31

ROCO:4946 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Cayenne Entertainment Technology Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cayenne Entertainment Technology Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Cayenne Entertainment Technology Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cayenne Entertainment Technology Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4946
62GF Score
Cayenne Entertainment Technology Co Ltd ROCO:4946
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cayenne Entertainment Technology Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cayenne Entertainment Technology Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.212/324.0540*324.0540
=8.212

Current CPI (Dec. 2025) = 324.0540.

Cayenne Entertainment Technology Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 30.852 238.132 41.984
201606 27.336 241.018 36.754
201609 25.049 241.428 33.622
201612 26.142 241.432 35.088
201703 26.022 243.801 34.588
201706 31.392 244.955 41.529
201709 31.659 246.819 41.566
201712 33.161 246.524 43.590
201803 32.221 249.554 41.840
201806 33.768 251.989 43.425
201809 31.992 252.439 41.068
201812 32.452 251.233 41.858
201903 31.906 254.202 40.673
201906 27.814 256.143 35.188
201909 23.999 256.759 30.289
201912 13.818 256.974 17.425
202003 12.440 258.115 15.618
202006 13.218 257.797 16.615
202009 14.896 260.280 18.546
202012 10.117 260.474 12.586
202103 11.951 264.877 14.621
202106 10.754 271.696 12.826
202109 15.571 274.310 18.395
202112 11.975 278.802 13.919
202203 11.395 287.504 12.844
202206 9.552 296.311 10.446
202209 7.400 296.808 8.079
202212 4.468 296.797 4.878
202303 4.480 301.836 4.810
202306 6.945 305.109 7.376
202309 9.820 307.789 10.339
202312 8.570 306.746 9.054
202403 8.932 312.332 9.267
202406 7.412 314.175 7.645
202409 5.969 315.301 6.135
202412 5.468 315.605 5.614
202503 7.549 319.799 7.649
202506 8.650 322.561 8.690
202509 7.741 324.800 7.723
202512 8.212 324.054 8.212

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$21.31 mean?
Cayenne Entertainment Technology Co (ROCO:4946) has a Cyclically Adjusted Book per Share of NT$21.31 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cayenne Entertainment Technology Co and its competitors.
Is Cayenne Entertainment Technology Co's Cyclically Adjusted Book per Share too high?
Cayenne Entertainment Technology Co's current Cyclically Adjusted Book per Share is NT$21.31. Overall, Cayenne Entertainment Technology Co has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cayenne Entertainment Technology Co's Cyclically Adjusted Book per Share compare to NTES and EA?
Cayenne Entertainment Technology Co's Cyclically Adjusted Book per Share of NT$21.31 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cayenne Entertainment Technology Co and its competitors. Cayenne Entertainment Technology Co's current Cyclically Adjusted Book per Share is NT$21.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cayenne Entertainment Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Cayenne Entertainment Technology Co (ROCO:4946) is currently considered Possible Value Trap. The stock's GF Value™ is NT$474.19, compared to a current price of NT$97.10 — trading 79.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$21.31. Cayenne Entertainment Technology Co's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cayenne Entertainment Technology Co (ROCO:4946), the current Cyclically Adjusted Book per Share is NT$21.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cayenne Entertainment Technology Co (ROCO:4946) Overvalued in 2026?

Based on GuruFocus' analysis, Cayenne Entertainment Technology Co stock appears to be undervalued. The current stock price of NT$97.10 is trading 79.5% below its estimated GF Value™ of NT$474.19. GuruFocus considers Cayenne Entertainment Technology Co to be Possible Value Trap.

Key valuation signals for ROCO:4946:

  • Cyclically Adjusted Book per Share: NT$21.31
  • GF Value™: NT$474.19 vs. price of NT$97.10 (79.5% below fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4946 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cayenne Entertainment Technology Co Business Description

Address Lane 583, Ruiguang Road, 3rd Floor, No. 31, Neihu District, Taipei, TWN
Cayenne Entertainment Technology Co Ltd is a provider of online casual games in Taiwan. It offers online air combat games, action games, shooting games, fighting games, basketball and baseball games, racing games, and dating games.
62GF Score

Get the complete analysis for ROCO:4946

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$97.10
Price
NT$474.19
GF Value