Da Hui (ROCO:5276) Cyclically Adjusted Book per Share: NT$16.15 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5276 Da Hui Ltd ROCO:5276
78 GF Score
Price NT$19.25
GF Value NT$15.61
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Da Hui Cyclically Adjusted Book per Share?

Da Hui ROCO:5276 -0.52% 78 Cyclically Adjusted Book per Share is NT$16.15 as of Dec. 2025. GuruFocus rates ROCO:5276 with a GF Score™ of 78/100 and a GF Value™ of NT$15.61 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Da Hui's adjusted book value per share for the three months ended in Dec. 2025 was NT$12.686. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$16.15 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Da Hui's average Cyclically Adjusted Book Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-17), Da Hui's current stock price is NT$19.25. Da Hui's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$16.15. Da Hui's Cyclically Adjusted PB Ratio of today is 1.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Da Hui was 1.48. The lowest was 0.75. And the median was 0.94.


Da Hui  (ROCO:5276) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Da Hui's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.25/16.15
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Da Hui was 1.48. The lowest was 0.75. And the median was 0.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Da Hui Cyclically Adjusted Book per Share Related Terms


Da Hui Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Da Hui's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Da Hui Cyclically Adjusted Book per Share Chart

Da Hui Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 17.21 16.83 16.15

Da Hui Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.83 16.76 16.62 16.45 16.15

ROCO:5276 vs ORLY, AZO: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, Da Hui's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Da Hui Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Da Hui's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Da Hui's Cyclically Adjusted PB Ratio falls into.


ROCO:5276
78GF Score
Da Hui Ltd ROCO:5276
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Da Hui Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Da Hui's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.686/324.0540*324.0540
=12.686

Current CPI (Dec. 2025) = 324.0540.

Da Hui Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.809 238.132 24.235
201606 15.859 241.018 21.323
201609 15.676 241.428 21.041
201612 16.091 241.432 21.598
201703 15.646 243.801 20.796
201706 14.447 244.955 19.112
201709 14.698 246.819 19.297
201712 14.269 246.524 18.756
201803 14.223 249.554 18.469
201806 13.990 251.989 17.991
201809 13.928 252.439 17.879
201812 14.138 251.233 18.236
201903 14.330 254.202 18.268
201906 13.560 256.143 17.155
201909 13.220 256.759 16.685
201912 13.108 256.974 16.530
202003 12.645 258.115 15.875
202006 12.090 257.797 15.197
202009 12.402 260.280 15.441
202012 12.997 260.474 16.169
202103 12.978 264.877 15.877
202106 13.022 271.696 15.531
202109 13.080 274.310 15.452
202112 13.272 278.802 15.426
202203 13.468 287.504 15.180
202206 13.424 296.311 14.681
202209 14.413 296.808 15.736
202212 14.031 296.797 15.320
202303 14.233 301.836 15.281
202306 13.157 305.109 13.974
202309 12.997 307.789 13.684
202312 11.686 306.746 12.345
202403 11.588 312.332 12.023
202406 11.041 314.175 11.388
202409 12.787 315.301 13.142
202412 12.148 315.605 12.473
202503 12.686 319.799 12.855
202506 11.029 322.561 11.080
202509 11.691 324.800 11.664
202512 12.686 324.054 12.686

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$16.15 mean?
Da Hui (ROCO:5276) has a Cyclically Adjusted Book per Share of NT$16.15 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Da Hui and its competitors.
Is Da Hui's Cyclically Adjusted Book per Share too high?
Da Hui's current Cyclically Adjusted Book per Share is NT$16.15. Overall, Da Hui has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Da Hui's Cyclically Adjusted Book per Share compare to ORLY and AZO?
Da Hui's Cyclically Adjusted Book per Share of NT$16.15 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Da Hui and its competitors. Da Hui's current Cyclically Adjusted Book per Share is NT$16.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Da Hui stock overvalued right now?
Based on GuruFocus' analysis, Da Hui (ROCO:5276) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.61, compared to a current price of NT$19.25 — trading 23.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$16.15. Da Hui's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Da Hui (ROCO:5276), the current Cyclically Adjusted Book per Share is NT$16.15 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Da Hui (ROCO:5276) Overvalued in 2026?

Based on GuruFocus' analysis, Da Hui stock appears to be overvalued. The current stock price of NT$19.25 is trading 23.3% above its estimated GF Value™ of NT$15.61. GuruFocus considers Da Hui to be Modestly Overvalued.

Key valuation signals for ROCO:5276:

  • Cyclically Adjusted Book per Share: NT$16.15
  • GF Value™: NT$15.61 vs. price of NT$19.25 (23.3% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Da Hui Business Description

Address Ta-Tung Road, No. 27, 3rd Floor, Alley 16, Lane 337, Sec.1, Xizhi District, Taipei, TWN, 22161
Da Hui Ltd operates in the production and sale of auto parts. The company is engaged in developing and manufacturing motorcycle wiring harnesses, motorcycle code tables, machines, automobile headlight groups, and infant safety seats. It operates in three segments: Child products, Motorcycle components, and other segments. The child products segment is engaged in the manufacture and trading of car seats. The motorcycle component segment is engaged in the manufacture and trading of motorcycle components, and the other department is engaged in the investment business.
78GF Score

Get the complete analysis for ROCO:5276

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.25
Price
NT$15.61
GF Value