Da Hui (ROCO:5276) Cyclically Adjusted Revenue per Share: NT$23.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5276 Da Hui Ltd ROCO:5276
78 GF Score
Price NT$19.05
GF Value NT$15.95
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Da Hui Cyclically Adjusted Revenue per Share?

Da Hui ROCO:5276 -2.56% 78 Cyclically Adjusted Revenue per Share is NT$23.47 as of Mar. 2026. GuruFocus rates ROCO:5276 with a GF Score™ of 78/100 and a GF Value™ of NT$15.95 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Da Hui's adjusted revenue per share for the three months ended in Mar. 2026 was NT$6.376. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$23.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Da Hui's average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-07), Da Hui's current stock price is NT$19.05. Da Hui's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$23.47. Da Hui's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Da Hui was 1.10. The lowest was 0.54. And the median was 0.68.


Da Hui  (ROCO:5276) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Da Hui's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.05/23.47
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Da Hui was 1.10. The lowest was 0.54. And the median was 0.68.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Da Hui Cyclically Adjusted Revenue per Share Related Terms


Da Hui Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Da Hui's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Da Hui Cyclically Adjusted Revenue per Share Chart

Da Hui Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 23.66 23.00 23.19

Da Hui Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.19 23.14 23.26 23.19 23.47

ROCO:5276 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Da Hui's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Da Hui Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Da Hui's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Da Hui's Cyclically Adjusted PS Ratio falls into.


ROCO:5276
78GF Score
Da Hui Ltd ROCO:5276
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Da Hui Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Da Hui's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.376/330.2130*330.2130
=6.376

Current CPI (Mar. 2026) = 330.2130.

Da Hui Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.945 241.018 6.775
201609 6.602 241.428 9.030
201612 6.614 241.432 9.046
201703 5.004 243.801 6.778
201706 5.027 244.955 6.777
201709 5.065 246.819 6.776
201712 4.306 246.524 5.768
201803 3.701 249.554 4.897
201806 4.092 251.989 5.362
201809 3.750 252.439 4.905
201812 3.428 251.233 4.506
201903 3.579 254.202 4.649
201906 3.347 256.143 4.315
201909 3.609 256.759 4.641
201912 3.470 256.974 4.459
202003 2.772 258.115 3.546
202006 1.726 257.797 2.211
202009 4.803 260.280 6.093
202012 6.326 260.474 8.020
202103 5.038 264.877 6.281
202106 5.290 271.696 6.429
202109 4.106 274.310 4.943
202112 5.793 278.802 6.861
202203 4.982 287.504 5.722
202206 6.838 296.311 7.620
202209 5.548 296.808 6.172
202212 6.109 296.797 6.797
202303 5.761 301.836 6.303
202306 5.150 305.109 5.574
202309 4.997 307.789 5.361
202312 4.025 306.746 4.333
202403 4.661 312.332 4.928
202406 4.934 314.175 5.186
202409 6.092 315.301 6.380
202412 6.910 315.605 7.230
202503 5.988 319.799 6.183
202506 5.196 322.561 5.319
202509 5.925 324.800 6.024
202512 6.020 324.054 6.134
202603 6.376 330.213 6.376

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$23.47 mean?
Da Hui (ROCO:5276) has a Cyclically Adjusted Revenue per Share of NT$23.47 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Da Hui and its competitors.
Is Da Hui's Cyclically Adjusted Revenue per Share too high?
Da Hui's current Cyclically Adjusted Revenue per Share is NT$23.47. Overall, Da Hui has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Da Hui's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Da Hui's Cyclically Adjusted Revenue per Share of NT$23.47 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Da Hui and its competitors. Da Hui's current Cyclically Adjusted Revenue per Share is NT$23.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Da Hui stock overvalued right now?
Based on GuruFocus' analysis, Da Hui (ROCO:5276) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.95, compared to a current price of NT$19.05 — trading 19.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$23.47. Da Hui's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Da Hui (ROCO:5276), the current Cyclically Adjusted Revenue per Share is NT$23.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Da Hui (ROCO:5276) Overvalued in 2026?

Based on GuruFocus' analysis, Da Hui stock appears to be overvalued. The current stock price of NT$19.05 is trading 19.4% above its estimated GF Value™ of NT$15.95. GuruFocus considers Da Hui to be Modestly Overvalued.

Key valuation signals for ROCO:5276:

  • Cyclically Adjusted Revenue per Share: NT$23.47
  • GF Value™: NT$15.95 vs. price of NT$19.05 (19.4% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Da Hui Business Description

Address Ta-Tung Road, No. 27, 3rd Floor, Alley 16, Lane 337, Sec.1, Xizhi District, Taipei, TWN, 22161
Da Hui Ltd operates in the production and sale of auto parts. The company is engaged in developing and manufacturing motorcycle wiring harnesses, motorcycle code tables, machines, automobile headlight groups, and infant safety seats. It operates in three segments: Child products, Motorcycle components, and other segments. The child products segment is engaged in the manufacture and trading of car seats. The motorcycle component segment is engaged in the manufacture and trading of motorcycle components, and the other department is engaged in the investment business.
78GF Score

Get the complete analysis for ROCO:5276

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.05
Price
NT$15.95
GF Value