Da Hui (ROCO:5276) E10: NT$0.63 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5276 Da Hui Ltd ROCO:5276
78 GF Score
Price NT$19.25
GF Value NT$15.61
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Da Hui E10?

Da Hui ROCO:5276 78 E10 is NT$0.63 as of Dec. 2025. GuruFocus rates ROCO:5276 with a GF Score™ of 78/100 and a GF Value™ of NT$15.61 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Da Hui's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.250. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$0.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Da Hui's average E10 Growth Rate was -19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-17), Da Hui's current stock price is NT$19.25. Da Hui's E10 for the quarter that ended in Dec. 2025 was NT$0.63. Da Hui's Shiller PE Ratio of today is 30.56.

During the past 13 years, the highest Shiller PE Ratio of Da Hui was 32.22. The lowest was 11.19. And the median was 21.80.


Da Hui  (ROCO:5276) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Da Hui's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=19.25/0.63
=30.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Da Hui was 32.22. The lowest was 11.19. And the median was 21.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Da Hui E10 Related Terms


Da Hui E10 Historical Data

* Premium members only.

The historical data trend for Da Hui's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Da Hui E10 Chart

Da Hui Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.94 0.78 0.63

Da Hui Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.73 0.71 0.66 0.63

ROCO:5276 vs ORLY, AZO: E10 Comparison

For the Auto Parts subindustry, Da Hui's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Da Hui Shiller PE Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Da Hui's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Da Hui's Shiller PE Ratio falls into.


ROCO:5276
78GF Score
Da Hui Ltd ROCO:5276
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Da Hui E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Da Hui's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.25/324.0540*324.0540
=0.250

Current CPI (Dec. 2025) = 324.0540.

Da Hui Quarterly Data

per share eps CPI Adj_EPS
201603 0.410 238.132 0.558
201606 0.370 241.018 0.497
201609 0.400 241.428 0.537
201612 0.780 241.432 1.047
201703 0.260 243.801 0.346
201706 0.470 244.955 0.622
201709 0.090 246.819 0.118
201712 -0.570 246.524 -0.749
201803 -0.260 249.554 -0.338
201806 0.490 251.989 0.630
201809 0.280 252.439 0.359
201812 0.120 251.233 0.155
201903 -0.080 254.202 -0.102
201906 -0.100 256.143 -0.127
201909 -0.140 256.759 -0.177
201912 0.020 256.974 0.025
202003 -0.160 258.115 -0.201
202006 -0.420 257.797 -0.528
202009 0.290 260.280 0.361
202012 0.480 260.474 0.597
202103 0.180 264.877 0.220
202106 0.090 271.696 0.107
202109 0.080 274.310 0.095
202112 0.230 278.802 0.267
202203 -0.110 287.504 -0.124
202206 0.210 296.311 0.230
202209 1.750 296.808 1.911
202212 -1.110 296.797 -1.212
202303 -0.020 301.836 -0.021
202306 -0.490 305.109 -0.520
202309 0.200 307.789 0.211
202312 -0.390 306.746 -0.412
202403 0.020 312.332 0.021
202406 0.120 314.175 0.124
202409 0.450 315.301 0.462
202412 0.140 315.605 0.144
202503 0.330 319.799 0.334
202506 0.250 322.561 0.251
202509 0.290 324.800 0.289
202512 0.250 324.054 0.250

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$0.63 mean?
Da Hui (ROCO:5276) has a E10 of NT$0.63 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Da Hui and its competitors.
Is Da Hui's E10 too high?
Da Hui's current E10 is NT$0.63. Overall, Da Hui has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Da Hui's E10 compare to ORLY and AZO?
Da Hui's E10 of NT$0.63 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Da Hui and its competitors. Da Hui's current E10 is NT$0.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Da Hui stock overvalued right now?
Based on GuruFocus' analysis, Da Hui (ROCO:5276) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.61, compared to a current price of NT$19.25 — trading 23.3% above its estimated fair value. The current E10 is NT$0.63. Da Hui's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Da Hui (ROCO:5276), the current E10 is NT$0.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Da Hui (ROCO:5276) Overvalued in 2026?

Based on GuruFocus' analysis, Da Hui stock appears to be overvalued. The current stock price of NT$19.25 is trading 23.3% above its estimated GF Value™ of NT$15.61. GuruFocus considers Da Hui to be Modestly Overvalued.

Key valuation signals for ROCO:5276:

  • E10: NT$0.63
  • GF Value™: NT$15.61 vs. price of NT$19.25 (23.3% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Da Hui Business Description

Address Ta-Tung Road, No. 27, 3rd Floor, Alley 16, Lane 337, Sec.1, Xizhi District, Taipei, TWN, 22161
Da Hui Ltd operates in the production and sale of auto parts. The company is engaged in developing and manufacturing motorcycle wiring harnesses, motorcycle code tables, machines, automobile headlight groups, and infant safety seats. It operates in three segments: Child products, Motorcycle components, and other segments. The child products segment is engaged in the manufacture and trading of car seats. The motorcycle component segment is engaged in the manufacture and trading of motorcycle components, and the other department is engaged in the investment business.
78GF Score

Get the complete analysis for ROCO:5276

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.25
Price
NT$15.61
GF Value