United Recommend International Co (ROCO:5321) Cyclically Adjusted Book per Share: NT$12.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5321 United Recommend International Co Ltd ROCO:5321
62 GF Score
Price NT$52.60
GF Value NT$52.70
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is United Recommend International Co Cyclically Adjusted Book per Share?

United Recommend International Co ROCO:5321 -2.23% 62 Cyclically Adjusted Book per Share is NT$12.14 as of Dec. 2025. GuruFocus rates ROCO:5321 with a GF Score™ of 62/100 and a GF Value™ of NT$52.70 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

United Recommend International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.254. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, United Recommend International Co's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of United Recommend International Co was 8.20% per year. The lowest was -3.80% per year. And the median was 4.45% per year.

As of today (2026-07-21), United Recommend International Co's current stock price is NT$52.60. United Recommend International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.14. United Recommend International Co's Cyclically Adjusted PB Ratio of today is 4.33.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Recommend International Co was 11.42. The lowest was 1.09. And the median was 5.04.


United Recommend International Co  (ROCO:5321) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

United Recommend International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=52.60/12.14
=4.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Recommend International Co was 11.42. The lowest was 1.09. And the median was 5.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


United Recommend International Co Cyclically Adjusted Book per Share Related Terms


United Recommend International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for United Recommend International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Recommend International Co Cyclically Adjusted Book per Share Chart

United Recommend International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.94 9.64 10.43 11.34 12.14

United Recommend International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.34 11.63 11.86 12.06 12.14

ROCO:5321 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, United Recommend International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Recommend International Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, United Recommend International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where United Recommend International Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5321
62GF Score
United Recommend International Co Ltd ROCO:5321
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Recommend International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Recommend International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.254/324.0540*324.0540
=14.254

Current CPI (Dec. 2025) = 324.0540.

United Recommend International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 7.557 238.132 10.284
201606 7.750 241.018 10.420
201609 7.860 241.428 10.550
201612 8.374 241.432 11.240
201703 8.030 243.801 10.673
201706 7.976 244.955 10.552
201709 8.107 246.819 10.644
201712 6.861 246.524 9.019
201803 6.775 249.554 8.798
201806 7.362 251.989 9.467
201809 8.195 252.439 10.520
201812 8.032 251.233 10.360
201903 8.103 254.202 10.330
201906 8.642 256.143 10.933
201909 9.692 256.759 12.232
201912 9.669 256.974 12.193
202003 10.221 258.115 12.832
202006 9.973 257.797 12.536
202009 8.092 260.280 10.075
202012 7.773 260.474 9.670
202103 8.136 264.877 9.954
202106 8.487 271.696 10.123
202109 9.219 274.310 10.891
202112 9.787 278.802 11.376
202203 10.603 287.504 11.951
202206 11.192 296.311 12.240
202209 13.942 296.808 15.222
202212 13.037 296.797 14.234
202303 13.861 301.836 14.881
202306 14.347 305.109 15.238
202309 14.636 307.789 15.409
202312 14.154 306.746 14.953
202403 13.862 312.332 14.382
202406 13.562 314.175 13.988
202409 13.785 315.301 14.168
202412 14.529 315.605 14.918
202503 14.611 319.799 14.805
202506 14.609 322.561 14.677
202509 14.612 324.800 14.578
202512 14.254 324.054 14.254

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.14 mean?
United Recommend International Co (ROCO:5321) has a Cyclically Adjusted Book per Share of NT$12.14 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Recommend International Co and its competitors.
Is United Recommend International Co's Cyclically Adjusted Book per Share too high?
United Recommend International Co's current Cyclically Adjusted Book per Share is NT$12.14. Overall, United Recommend International Co has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Recommend International Co's Cyclically Adjusted Book per Share compare to APH and GLW?
United Recommend International Co's Cyclically Adjusted Book per Share of NT$12.14 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Recommend International Co and its competitors. United Recommend International Co's current Cyclically Adjusted Book per Share is NT$12.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Recommend International Co stock overvalued right now?
Based on GuruFocus' analysis, United Recommend International Co (ROCO:5321) is currently considered Fairly Valued. The stock's GF Value™ is NT$52.70, compared to a current price of NT$52.60 — trading 0.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.14. United Recommend International Co's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For United Recommend International Co (ROCO:5321), the current Cyclically Adjusted Book per Share is NT$12.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Recommend International Co (ROCO:5321) Overvalued in 2026?

Based on GuruFocus' analysis, United Recommend International Co stock appears to be undervalued. The current stock price of NT$52.60 is trading 0.2% below its estimated GF Value™ of NT$52.70. GuruFocus considers United Recommend International Co to be Fairly Valued.

Key valuation signals for ROCO:5321:

  • Cyclically Adjusted Book per Share: NT$12.14
  • GF Value™: NT$52.70 vs. price of NT$52.60 (0.2% below fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the ROCO:5321 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Recommend International Co Business Description

Address No. 8, Lane 47, Nangang Road, Section 3, First Floor, Nangang, Taipei, TWN
United Recommend International Co Ltd is a Taiwan-based company that engages in the manufacture and trade of printed circuit boards (PCB). It specializes in multilayer, flexible, and double-sided boards. Its products cover flexible PCB and rigid PCB, including wireless Wi-Fi boards, projector boards, light boards, and solar panels.
62GF Score

Get the complete analysis for ROCO:5321

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.60
Price
NT$52.70
GF Value