United Recommend International Co (ROCO:5321) Cyclically Adjusted FCF per Share: NT$0.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5321 United Recommend International Co Ltd ROCO:5321
52 GF Score
Price NT$56.90
GF Value NT$48.08
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is United Recommend International Co Cyclically Adjusted FCF per Share?

United Recommend International Co ROCO:5321 +2.34% 52 Cyclically Adjusted FCF per Share is NT$0.71 as of Mar. 2026. GuruFocus rates ROCO:5321 with a GF Score™ of 52/100 and a GF Value™ of NT$48.08 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Recommend International Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.883. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Recommend International Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Recommend International Co was 60.00% per year. The lowest was -2.70% per year. And the median was 28.65% per year.

As of today (2026-08-13), United Recommend International Co's current stock price is NT$56.90. United Recommend International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.71. United Recommend International Co's Cyclically Adjusted Price-to-FCF of today is 80.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Recommend International Co was 446.26. The lowest was 30.49. And the median was 65.27.


United Recommend International Co  (ROCO:5321) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Recommend International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.90/0.71
=80.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Recommend International Co was 446.26. The lowest was 30.49. And the median was 65.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Recommend International Co Cyclically Adjusted FCF per Share Related Terms


United Recommend International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Recommend International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Recommend International Co Cyclically Adjusted FCF per Share Chart

United Recommend International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.88 1.29 0.86 0.81

United Recommend International Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.87 0.68 0.83 0.81 0.71

ROCO:5321 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, United Recommend International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Recommend International Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, United Recommend International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Recommend International Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5321
52GF Score
United Recommend International Co Ltd ROCO:5321
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Recommend International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Recommend International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.883/330.2130*330.2130
=-0.883

Current CPI (Mar. 2026) = 330.2130.

United Recommend International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.087 241.018 -0.119
201609 -0.018 241.428 -0.025
201612 0.775 241.432 1.060
201703 0.055 243.801 0.074
201706 0.567 244.955 0.764
201709 -0.190 246.819 -0.254
201712 0.345 246.524 0.462
201803 -0.251 249.554 -0.332
201806 -0.367 251.989 -0.481
201809 0.517 252.439 0.676
201812 0.662 251.233 0.870
201903 0.790 254.202 1.026
201906 1.357 256.143 1.749
201909 1.608 256.759 2.068
201912 -2.058 256.974 -2.645
202003 -0.673 258.115 -0.861
202006 1.335 257.797 1.710
202009 -1.151 260.280 -1.460
202012 1.543 260.474 1.956
202103 0.243 264.877 0.303
202106 -0.473 271.696 -0.575
202109 -0.307 274.310 -0.370
202112 2.226 278.802 2.636
202203 -0.801 287.504 -0.920
202206 -1.788 296.311 -1.993
202209 2.458 296.808 2.735
202212 0.172 296.797 0.191
202303 -1.572 301.836 -1.720
202306 3.339 305.109 3.614
202309 -0.470 307.789 -0.504
202312 0.916 306.746 0.986
202403 -1.211 312.332 -1.280
202406 -3.411 314.175 -3.585
202409 -0.701 315.301 -0.734
202412 -0.637 315.605 -0.666
202503 0.452 319.799 0.467
202506 -1.384 322.561 -1.417
202509 2.362 324.800 2.401
202512 2.170 324.054 2.211
202603 -0.883 330.213 -0.883

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.71 mean?
United Recommend International Co (ROCO:5321) has a Cyclically Adjusted FCF per Share of NT$0.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Recommend International Co and its competitors.
Is United Recommend International Co's Cyclically Adjusted FCF per Share too high?
United Recommend International Co's current Cyclically Adjusted FCF per Share is NT$0.71. Overall, United Recommend International Co has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Recommend International Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
United Recommend International Co's Cyclically Adjusted FCF per Share of NT$0.71 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Recommend International Co and its competitors. United Recommend International Co's current Cyclically Adjusted FCF per Share is NT$0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Recommend International Co stock overvalued right now?
Based on GuruFocus' analysis, United Recommend International Co (ROCO:5321) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$48.08, compared to a current price of NT$56.90 — trading 18.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.71. United Recommend International Co's overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Recommend International Co (ROCO:5321), the current Cyclically Adjusted FCF per Share is NT$0.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Recommend International Co (ROCO:5321) Overvalued in 2026?

Based on GuruFocus' analysis, United Recommend International Co stock appears to be overvalued. The current stock price of NT$56.90 is trading 18.3% above its estimated GF Value™ of NT$48.08. GuruFocus considers United Recommend International Co to be Modestly Overvalued.

Key valuation signals for ROCO:5321:

  • Cyclically Adjusted FCF per Share: NT$0.71
  • GF Value™: NT$48.08 vs. price of NT$56.90 (18.3% above fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the ROCO:5321 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Recommend International Co Business Description

Address No. 8, Lane 47, Nangang Road, Section 3, First Floor, Nangang, Taipei, TWN
United Recommend International Co Ltd is a Taiwan-based company that engages in the manufacture and trade of printed circuit boards (PCB). It specializes in multilayer, flexible, and double-sided boards. Its products cover flexible PCB and rigid PCB, including wireless Wi-Fi boards, projector boards, light boards, and solar panels.
52GF Score

Get the complete analysis for ROCO:5321

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$56.90
Price
NT$48.08
GF Value