Sirtec International Co (ROCO:5356) Cyclically Adjusted Book per Share: NT$53.35 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5356 Sirtec International Co Ltd ROCO:5356
63 GF Score
Price NT$25.70
GF Value NT$26.88
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sirtec International Co Cyclically Adjusted Book per Share?

Sirtec International Co ROCO:5356 -0.96% 63 Cyclically Adjusted Book per Share is NT$53.35 as of Dec. 2025. GuruFocus rates ROCO:5356 with a GF Score™ of 63/100 and a GF Value™ of NT$26.88 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sirtec International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$42.749. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$53.35 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sirtec International Co's average Cyclically Adjusted Book Growth Rate was -2.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sirtec International Co was 4.40% per year. The lowest was -0.60% per year. And the median was 4.10% per year.

As of today (2026-07-13), Sirtec International Co's current stock price is NT$25.70. Sirtec International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$53.35. Sirtec International Co's Cyclically Adjusted PB Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirtec International Co was 0.78. The lowest was 0.36. And the median was 0.54.


Sirtec International Co  (ROCO:5356) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sirtec International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.70/53.35
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirtec International Co was 0.78. The lowest was 0.36. And the median was 0.54.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sirtec International Co Cyclically Adjusted Book per Share Related Terms


Sirtec International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sirtec International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sirtec International Co Cyclically Adjusted Book per Share Chart

Sirtec International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.67 54.37 55.04 54.75 53.35

Sirtec International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.75 54.76 54.59 54.23 53.35

ROCO:5356 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Sirtec International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirtec International Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Sirtec International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sirtec International Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5356
63GF Score
Sirtec International Co Ltd ROCO:5356
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sirtec International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirtec International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.749/324.0540*324.0540
=42.749

Current CPI (Dec. 2025) = 324.0540.

Sirtec International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 53.927 238.132 73.385
201606 49.748 241.018 66.887
201609 49.773 241.428 66.807
201612 51.091 241.432 68.575
201703 50.236 243.801 66.772
201706 47.227 244.955 62.477
201709 48.737 246.819 63.988
201712 49.071 246.524 64.503
201803 49.225 249.554 63.920
201806 47.547 251.989 61.145
201809 44.838 252.439 57.558
201812 45.485 251.233 58.669
201903 46.357 254.202 59.095
201906 44.569 256.143 56.386
201909 44.660 256.759 56.365
201912 44.397 256.974 55.986
202003 44.357 258.115 55.689
202006 42.079 257.797 52.894
202009 43.392 260.280 54.024
202012 44.552 260.474 55.427
202103 44.490 264.877 54.430
202106 41.874 271.696 49.943
202109 41.666 274.310 49.222
202112 41.699 278.802 48.467
202203 41.102 287.504 46.327
202206 40.760 296.311 44.576
202209 41.230 296.808 45.015
202212 40.946 296.797 44.706
202303 41.735 301.836 44.807
202306 39.499 305.109 41.952
202309 40.500 307.789 42.640
202312 44.582 306.746 47.098
202403 43.747 312.332 45.389
202406 44.469 314.175 45.867
202409 44.834 315.301 46.079
202412 45.187 315.605 46.397
202503 45.920 319.799 46.531
202506 39.543 322.561 39.726
202509 41.436 324.800 41.341
202512 42.749 324.054 42.749

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$53.35 mean?
Sirtec International Co (ROCO:5356) has a Cyclically Adjusted Book per Share of NT$53.35 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirtec International Co and its competitors.
Is Sirtec International Co's Cyclically Adjusted Book per Share too high?
Sirtec International Co's current Cyclically Adjusted Book per Share is NT$53.35. Overall, Sirtec International Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sirtec International Co's Cyclically Adjusted Book per Share compare to APH and GLW?
Sirtec International Co's Cyclically Adjusted Book per Share of NT$53.35 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirtec International Co and its competitors. Sirtec International Co's current Cyclically Adjusted Book per Share is NT$53.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sirtec International Co stock overvalued right now?
Based on GuruFocus' analysis, Sirtec International Co (ROCO:5356) is currently considered Fairly Valued. The stock's GF Value™ is NT$26.88, compared to a current price of NT$25.70 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$53.35. Sirtec International Co's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sirtec International Co (ROCO:5356), the current Cyclically Adjusted Book per Share is NT$53.35 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sirtec International Co (ROCO:5356) Overvalued in 2026?

Based on GuruFocus' analysis, Sirtec International Co stock appears to be undervalued. The current stock price of NT$25.70 is trading 4.4% below its estimated GF Value™ of NT$26.88. GuruFocus considers Sirtec International Co to be Fairly Valued.

Key valuation signals for ROCO:5356:

  • Cyclically Adjusted Book per Share: NT$53.35
  • GF Value™: NT$26.88 vs. price of NT$25.70 (4.4% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5356 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sirtec International Co Business Description

Address Guanqian Road, 3rd Floor, No.49, Zhongzheng District, Taipei, TWN, 100
Sirtec International Co Ltd is engaged in electronic design, mold design, and manufacturing. In addition, it is also involved in electronic product assembly, plastic injection and molding, product processing, and manufacturing. Geographically, the company generates a majority of revenue from China and the rest from Taiwan.
63GF Score

Get the complete analysis for ROCO:5356

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$25.70
Price
NT$26.88
GF Value