Horizon Securities Co (ROCO:6015) Cyclically Adjusted Book per Share: NT$14.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6015 Horizon Securities Co Ltd ROCO:6015
54 GF Score
Price NT$17.30
GF Value NT$13.24
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Horizon Securities Co Cyclically Adjusted Book per Share?

Horizon Securities Co ROCO:6015 -1.42% 54 Cyclically Adjusted Book per Share is NT$14.39 as of Dec. 2025. GuruFocus rates ROCO:6015 with a GF Score™ of 54/100 and a GF Value™ of NT$13.24 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Horizon Securities Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.247. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$14.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Horizon Securities Co's average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Horizon Securities Co was 6.90% per year. The lowest was 2.40% per year. And the median was 5.30% per year.

As of today (2026-07-16), Horizon Securities Co's current stock price is NT$17.30. Horizon Securities Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$14.39. Horizon Securities Co's Cyclically Adjusted PB Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Horizon Securities Co was 2.24. The lowest was 0.48. And the median was 0.79.


Horizon Securities Co  (ROCO:6015) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Horizon Securities Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=17.30/14.39
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Horizon Securities Co was 2.24. The lowest was 0.48. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Horizon Securities Co Cyclically Adjusted Book per Share Related Terms


Horizon Securities Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Horizon Securities Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horizon Securities Co Cyclically Adjusted Book per Share Chart

Horizon Securities Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.48 13.40 13.76 14.10 14.39

Horizon Securities Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.10 14.24 14.33 14.43 14.39

ROCO:6015 vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, Horizon Securities Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horizon Securities Co Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Horizon Securities Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Horizon Securities Co's Cyclically Adjusted PB Ratio falls into.


ROCO:6015
54GF Score
Horizon Securities Co Ltd ROCO:6015
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horizon Securities Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horizon Securities Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.247/324.0540*324.0540
=14.247

Current CPI (Dec. 2025) = 324.0540.

Horizon Securities Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 10.681 238.132 14.535
201606 10.456 241.018 14.058
201609 10.577 241.428 14.197
201612 10.682 241.432 14.338
201703 10.827 243.801 14.391
201706 10.967 244.955 14.508
201709 11.356 246.819 14.910
201712 11.324 246.524 14.885
201803 11.342 249.554 14.728
201806 11.159 251.989 14.350
201809 10.409 252.439 13.362
201812 10.086 251.233 13.009
201903 10.407 254.202 13.267
201906 10.305 256.143 13.037
201909 10.469 256.759 13.213
201912 10.613 256.974 13.383
202003 10.003 258.115 12.558
202006 10.973 257.797 13.793
202009 11.032 260.280 13.735
202012 11.861 260.474 14.756
202103 12.290 264.877 15.036
202106 14.604 271.696 17.418
202109 14.575 274.310 17.218
202112 15.170 278.802 17.632
202203 14.873 287.504 16.764
202206 13.192 296.311 14.427
202209 13.149 296.808 14.356
202212 12.908 296.797 14.093
202303 13.055 301.836 14.016
202306 13.219 305.109 14.040
202309 13.359 307.789 14.065
202312 13.485 306.746 14.246
202403 13.977 312.332 14.502
202406 15.303 314.175 15.784
202409 13.902 315.301 14.288
202412 13.880 315.605 14.252
202503 13.131 319.799 13.306
202506 13.103 322.561 13.164
202509 13.633 324.800 13.602
202512 14.247 324.054 14.247

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$14.39 mean?
Horizon Securities Co (ROCO:6015) has a Cyclically Adjusted Book per Share of NT$14.39 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Horizon Securities Co and its competitors.
Is Horizon Securities Co's Cyclically Adjusted Book per Share too high?
Horizon Securities Co's current Cyclically Adjusted Book per Share is NT$14.39. Overall, Horizon Securities Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horizon Securities Co's Cyclically Adjusted Book per Share compare to MS and GS?
Horizon Securities Co's Cyclically Adjusted Book per Share of NT$14.39 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Horizon Securities Co and its competitors. Horizon Securities Co's current Cyclically Adjusted Book per Share is NT$14.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horizon Securities Co stock overvalued right now?
Based on GuruFocus' analysis, Horizon Securities Co (ROCO:6015) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$13.24, compared to a current price of NT$17.30 — trading 30.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$14.39. Horizon Securities Co's overall GF Score™ is 54/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Horizon Securities Co (ROCO:6015), the current Cyclically Adjusted Book per Share is NT$14.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horizon Securities Co (ROCO:6015) Overvalued in 2026?

Based on GuruFocus' analysis, Horizon Securities Co stock appears to be overvalued. The current stock price of NT$17.30 is trading 30.7% above its estimated GF Value™ of NT$13.24. GuruFocus considers Horizon Securities Co to be Significantly Overvalued.

Key valuation signals for ROCO:6015:

  • Cyclically Adjusted Book per Share: NT$14.39
  • GF Value™: NT$13.24 vs. price of NT$17.30 (30.7% above fair value)
  • GF Score™: 54/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horizon Securities Co Business Description

Address Xinyi Road, 3-5 and 7th Floor, No. 236, Section 4, Da’an Dist, Taipei, TWN, 106
Horizon Securities Co Ltd is a Taiwan-based company that is engaged in providing various financial products and services. The company classifies operating units based on different business and services and is divided into the following five reporting and operations departments: Proprietary segment, Brokerage segment, Underwriting segment, Bond segment, and Derivatives segment. The majority of revenue is derived from the Brokerage segment, which is mainly responsible for brokerage and proprietary trading of securities.
54GF Score

Get the complete analysis for ROCO:6015

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.30
Price
NT$13.24
GF Value