Horizon Securities Co (ROCO:6015) Cyclically Adjusted FCF per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6015 Horizon Securities Co Ltd ROCO:6015
53 GF Score
Price NT$15.95
GF Value NT$13.30
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Horizon Securities Co Cyclically Adjusted FCF per Share?

Horizon Securities Co ROCO:6015 +2.57% 53 Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus rates ROCO:6015 with a GF Score™ of 53/100 and a GF Value™ of NT$13.30 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Horizon Securities Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.452. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Horizon Securities Co's average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Horizon Securities Co was 72.10% per year. The lowest was -0.70% per year. And the median was 12.10% per year.

As of today (2026-08-05), Horizon Securities Co's current stock price is NT$15.95. Horizon Securities Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.00. Horizon Securities Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Horizon Securities Co was 447.64. The lowest was 13.92. And the median was 23.31.


Horizon Securities Co  (ROCO:6015) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Horizon Securities Co was 447.64. The lowest was 13.92. And the median was 23.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Horizon Securities Co Cyclically Adjusted FCF per Share Related Terms


Horizon Securities Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Horizon Securities Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horizon Securities Co Cyclically Adjusted FCF per Share Chart

Horizon Securities Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.51 0.49 0.55 0.50

Horizon Securities Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.67 0.57 0.50 0.00

ROCO:6015 vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Horizon Securities Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horizon Securities Co Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Horizon Securities Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Horizon Securities Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6015
53GF Score
Horizon Securities Co Ltd ROCO:6015
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horizon Securities Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horizon Securities Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.452/330.2130*330.2130
=0.452

Current CPI (Mar. 2026) = 330.2130.

Horizon Securities Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.247 241.018 -0.338
201609 -0.240 241.428 -0.328
201612 -0.481 241.432 -0.658
201703 -1.485 243.801 -2.011
201706 0.390 244.955 0.526
201709 0.607 246.819 0.812
201712 -0.234 246.524 -0.313
201803 -0.853 249.554 -1.129
201806 -0.334 251.989 -0.438
201809 2.148 252.439 2.810
201812 -1.706 251.233 -2.242
201903 0.412 254.202 0.535
201906 0.494 256.143 0.637
201909 -0.198 256.759 -0.255
201912 -0.218 256.974 -0.280
202003 0.065 258.115 0.083
202006 -0.256 257.797 -0.328
202009 0.467 260.280 0.592
202012 -0.444 260.474 -0.563
202103 -0.655 264.877 -0.817
202106 3.803 271.696 4.622
202109 0.791 274.310 0.952
202112 0.153 278.802 0.181
202203 -0.001 287.504 -0.001
202206 1.022 296.311 1.139
202209 -0.280 296.808 -0.312
202212 -0.079 296.797 -0.088
202303 -0.165 301.836 -0.181
202306 -0.798 305.109 -0.864
202309 -0.399 307.789 -0.428
202312 0.334 306.746 0.360
202403 -0.288 312.332 -0.304
202406 0.531 314.175 0.558
202409 1.016 315.301 1.064
202412 0.199 315.605 0.208
202503 -0.244 319.799 -0.252
202506 0.959 322.561 0.982
202509 0.002 324.800 0.002
202512 0.467 324.054 0.476
202603 0.452 330.213 0.452

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.00 mean?
Horizon Securities Co (ROCO:6015) has a Cyclically Adjusted FCF per Share of NT$0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Horizon Securities Co and its competitors.
Is Horizon Securities Co's Cyclically Adjusted FCF per Share too high?
Horizon Securities Co's current Cyclically Adjusted FCF per Share is NT$0.00. Overall, Horizon Securities Co has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horizon Securities Co's Cyclically Adjusted FCF per Share compare to MS and GS?
Horizon Securities Co's Cyclically Adjusted FCF per Share of NT$0.00 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Horizon Securities Co and its competitors. Horizon Securities Co's current Cyclically Adjusted FCF per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horizon Securities Co stock overvalued right now?
Based on GuruFocus' analysis, Horizon Securities Co (ROCO:6015) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$13.30, compared to a current price of NT$15.95 — trading 19.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.00. Horizon Securities Co's overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Horizon Securities Co (ROCO:6015), the current Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horizon Securities Co (ROCO:6015) Overvalued in 2026?

Based on GuruFocus' analysis, Horizon Securities Co stock appears to be overvalued. The current stock price of NT$15.95 is trading 19.9% above its estimated GF Value™ of NT$13.30. GuruFocus considers Horizon Securities Co to be Modestly Overvalued.

Key valuation signals for ROCO:6015:

  • Cyclically Adjusted FCF per Share: NT$0.00
  • GF Value™: NT$13.30 vs. price of NT$15.95 (19.9% above fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horizon Securities Co Business Description

Address Xinyi Road, 3-5 and 7th Floor, No. 236, Section 4, Da’an Dist, Taipei, TWN, 106
Horizon Securities Co Ltd is a Taiwan-based company that is engaged in providing various financial products and services. The company classifies operating units based on different business and services and is divided into the following five reporting and operations departments: Proprietary segment, Brokerage segment, Underwriting segment, Bond segment, and Derivatives segment. The majority of revenue is derived from the Brokerage segment, which is mainly responsible for brokerage and proprietary trading of securities.
53GF Score

Get the complete analysis for ROCO:6015

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.95
Price
NT$13.30
GF Value