Horizon Securities Co (ROCO:6015) Cyclically Adjusted Revenue per Share: NT$40.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6015 Horizon Securities Co Ltd ROCO:6015
53 GF Score
Price NT$15.65
GF Value NT$13.29
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Horizon Securities Co Cyclically Adjusted Revenue per Share?

Horizon Securities Co ROCO:6015 +7.56% 53 Cyclically Adjusted Revenue per Share is NT$40.47 as of Dec. 2025. GuruFocus rates ROCO:6015 with a GF Score™ of 53/100 and a GF Value™ of NT$13.29 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Horizon Securities Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$1.266. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$40.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Horizon Securities Co's average Cyclically Adjusted Revenue Growth Rate was -30.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -20.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Horizon Securities Co was -7.80% per year. The lowest was -20.50% per year. And the median was -11.95% per year.

As of today (2026-08-02), Horizon Securities Co's current stock price is NT$15.65. Horizon Securities Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$40.47. Horizon Securities Co's Cyclically Adjusted PS Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Horizon Securities Co was 0.56. The lowest was 0.05. And the median was 0.16.


Horizon Securities Co  (ROCO:6015) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Horizon Securities Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.65/40.47
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Horizon Securities Co was 0.56. The lowest was 0.05. And the median was 0.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Horizon Securities Co Cyclically Adjusted Revenue per Share Related Terms


Horizon Securities Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Horizon Securities Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horizon Securities Co Cyclically Adjusted Revenue per Share Chart

Horizon Securities Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 92.66 80.43 67.47 57.98 40.47

Horizon Securities Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.98 55.05 51.09 46.94 40.47

ROCO:6015 vs MS, GS, SCHW: Cyclically Adjusted Revenue per Share Comparison

For the Capital Markets subindustry, Horizon Securities Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horizon Securities Co Cyclically Adjusted PS Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Horizon Securities Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Horizon Securities Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6015
53GF Score
Horizon Securities Co Ltd ROCO:6015
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horizon Securities Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Horizon Securities Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.266/324.0540*324.0540
=1.266

Current CPI (Dec. 2025) = 324.0540.

Horizon Securities Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 34.398 238.132 46.809
201606 38.516 241.018 51.786
201609 28.030 241.428 37.623
201612 40.295 241.432 54.085
201703 26.716 243.801 35.510
201706 29.114 244.955 38.515
201709 36.124 246.819 47.428
201712 42.647 246.524 56.059
201803 0.791 249.554 1.027
201806 0.935 251.989 1.202
201809 0.657 252.439 0.843
201812 0.470 251.233 0.606
201903 0.628 254.202 0.801
201906 0.560 256.143 0.708
201909 0.632 256.759 0.798
201912 0.588 256.974 0.741
202003 0.611 258.115 0.767
202006 1.041 257.797 1.309
202009 1.155 260.280 1.438
202012 1.093 260.474 1.360
202103 1.413 264.877 1.729
202106 4.102 271.696 4.892
202109 1.647 274.310 1.946
202112 1.072 278.802 1.246
202203 1.092 287.504 1.231
202206 0.699 296.311 0.764
202209 0.723 296.808 0.789
202212 0.623 296.797 0.680
202303 0.656 301.836 0.704
202306 0.746 305.109 0.792
202309 0.918 307.789 0.967
202312 0.943 306.746 0.996
202403 1.226 312.332 1.272
202406 1.142 314.175 1.178
202409 1.170 315.301 1.202
202412 0.798 315.605 0.819
202503 0.784 319.799 0.794
202506 0.840 322.561 0.844
202509 1.202 324.800 1.199
202512 1.266 324.054 1.266

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$40.47 mean?
Horizon Securities Co (ROCO:6015) has a Cyclically Adjusted Revenue per Share of NT$40.47 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Horizon Securities Co and its competitors.
Is Horizon Securities Co's Cyclically Adjusted Revenue per Share too high?
Horizon Securities Co's current Cyclically Adjusted Revenue per Share is NT$40.47. Overall, Horizon Securities Co has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horizon Securities Co's Cyclically Adjusted Revenue per Share compare to MS and GS?
Horizon Securities Co's Cyclically Adjusted Revenue per Share of NT$40.47 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Capital Markets company?
A good Cyclically Adjusted Revenue per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Horizon Securities Co and its competitors. Horizon Securities Co's current Cyclically Adjusted Revenue per Share is NT$40.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horizon Securities Co stock overvalued right now?
Based on GuruFocus' analysis, Horizon Securities Co (ROCO:6015) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$13.29, compared to a current price of NT$15.65 — trading 17.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$40.47. Horizon Securities Co's overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Horizon Securities Co (ROCO:6015), the current Cyclically Adjusted Revenue per Share is NT$40.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horizon Securities Co (ROCO:6015) Overvalued in 2026?

Based on GuruFocus' analysis, Horizon Securities Co stock appears to be overvalued. The current stock price of NT$15.65 is trading 17.8% above its estimated GF Value™ of NT$13.29. GuruFocus considers Horizon Securities Co to be Modestly Overvalued.

Key valuation signals for ROCO:6015:

  • Cyclically Adjusted Revenue per Share: NT$40.47
  • GF Value™: NT$13.29 vs. price of NT$15.65 (17.8% above fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horizon Securities Co Business Description

Address Xinyi Road, 3-5 and 7th Floor, No. 236, Section 4, Da’an Dist, Taipei, TWN, 106
Horizon Securities Co Ltd is a Taiwan-based company that is engaged in providing various financial products and services. The company classifies operating units based on different business and services and is divided into the following five reporting and operations departments: Proprietary segment, Brokerage segment, Underwriting segment, Bond segment, and Derivatives segment. The majority of revenue is derived from the Brokerage segment, which is mainly responsible for brokerage and proprietary trading of securities.
53GF Score

Get the complete analysis for ROCO:6015

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.65
Price
NT$13.29
GF Value