Calitech Co (ROCO:6532) Cyclically Adjusted Book per Share: NT$24.27 (As of Dec. 2025)


ROCO:6532 Calitech Co Ltd ROCO:6532
84 GF Score
Price NT$78.00
GF Value NT$59.53
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Calitech Co Cyclically Adjusted Book per Share?

Calitech Co ROCO:6532 84 Cyclically Adjusted Book per Share is NT$24.27 as of Dec. 2025. GuruFocus rates ROCO:6532 with a GF Score™ of 84/100 and a GF Value™ of NT$59.53 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Calitech Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$34.001. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$24.27 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Calitech Co's average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-12), Calitech Co's current stock price is NT$78.00. Calitech Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$24.27. Calitech Co's Cyclically Adjusted PB Ratio of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Calitech Co was 4.70. The lowest was 2.08. And the median was 3.02.


Calitech Co  (ROCO:6532) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Calitech Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=78.00/24.27
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Calitech Co was 4.70. The lowest was 2.08. And the median was 3.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Calitech Co Cyclically Adjusted Book per Share Related Terms


Calitech Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Calitech Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Calitech Co Cyclically Adjusted Book per Share Chart

Calitech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 22.75 24.27

Calitech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.75 23.18 23.65 23.93 24.27

ROCO:6532 vs AMAT, LRCX, KLAC: Cyclically Adjusted Book per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Calitech Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calitech Co Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Calitech Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Calitech Co's Cyclically Adjusted PB Ratio falls into.


ROCO:6532
84GF Score
Calitech Co Ltd ROCO:6532
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Calitech Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Calitech Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=34.001/324.0540*324.0540
=34.001

Current CPI (Dec. 2025) = 324.0540.

Calitech Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.336 238.132 18.148
201606 12.051 241.018 16.203
201609 13.305 241.428 17.858
201612 13.889 241.432 18.642
201703 13.980 243.801 18.582
201706 13.802 244.955 18.259
201709 14.460 246.819 18.985
201712 14.994 246.524 19.710
201803 15.805 249.554 20.523
201806 15.645 251.989 20.119
201809 16.494 252.439 21.173
201812 17.344 251.233 22.371
201903 17.924 254.202 22.849
201906 16.245 256.143 20.552
201909 16.970 256.759 21.418
201912 17.670 256.974 22.283
202003 17.026 258.115 21.376
202006 20.587 257.797 25.878
202009 21.822 260.280 27.169
202012 22.208 260.474 27.629
202103 20.768 264.877 25.408
202106 21.235 271.696 25.327
202109 22.020 274.310 26.013
202112 22.841 278.802 26.548
202203 22.087 287.504 24.895
202206 23.408 296.311 25.600
202209 24.871 296.808 27.154
202212 26.128 296.797 28.528
202303 24.619 301.836 26.431
202306 25.511 305.109 27.095
202309 26.701 307.789 28.112
202312 27.455 306.746 29.004
202403 25.917 312.332 26.890
202406 26.725 314.175 27.565
202409 27.764 315.301 28.535
202412 29.091 315.605 29.870
202503 27.768 319.799 28.137
202506 27.489 322.561 27.616
202509 28.537 324.800 28.471
202512 34.001 324.054 34.001

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$24.27 mean?
Calitech Co (ROCO:6532) has a Cyclically Adjusted Book per Share of NT$24.27 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Calitech Co and its competitors.
Is Calitech Co's Cyclically Adjusted Book per Share too high?
Calitech Co's current Cyclically Adjusted Book per Share is NT$24.27. Overall, Calitech Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Calitech Co's Cyclically Adjusted Book per Share compare to AMAT and LRCX?
Calitech Co's Cyclically Adjusted Book per Share of NT$24.27 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Calitech Co and its competitors. Calitech Co's current Cyclically Adjusted Book per Share is NT$24.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Calitech Co stock overvalued right now?
Based on GuruFocus' analysis, Calitech Co (ROCO:6532) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$59.53, compared to a current price of NT$78.00 — trading 31% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$24.27. Calitech Co's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Calitech Co (ROCO:6532), the current Cyclically Adjusted Book per Share is NT$24.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Calitech Co (ROCO:6532) Overvalued in 2026?

Based on GuruFocus' analysis, Calitech Co stock appears to be overvalued. The current stock price of NT$78.00 is trading 31% above its estimated GF Value™ of NT$59.53. GuruFocus considers Calitech Co to be Significantly Overvalued.

Key valuation signals for ROCO:6532:

  • Cyclically Adjusted Book per Share: NT$24.27
  • GF Value™: NT$59.53 vs. price of NT$78.00 (31% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Calitech Co Business Description

Address No. 19, Datong Road, Hsinchu Industrial Zone, Hukou Township, Hsinchu, TWN, 30351
Calitech Co Ltd is a Taiwan based company involved in developing technology solutions used in the Semiconductor, III/V, MEMS, LED, Display and high-end industries. It offers solutions comprising micromachining, anodizing, plating, chemical cleaning, plasma thermal spray, vacuum brazing, and resin sealing and bonding.
84GF Score

Get the complete analysis for ROCO:6532

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.00
Price
NT$59.53
GF Value