Calitech Co (ROCO:6532) Cyclically Adjusted Revenue per Share: NT$17.67 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6532 Calitech Co Ltd ROCO:6532
85 GF Score
Price NT$65.50
GF Value NT$59.54
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Calitech Co Cyclically Adjusted Revenue per Share?

Calitech Co ROCO:6532 +8.80% 85 Cyclically Adjusted Revenue per Share is NT$17.67 as of Dec. 2025. GuruFocus rates ROCO:6532 with a GF Score™ of 85/100 and a GF Value™ of NT$59.54 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Calitech Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$4.272. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$17.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Calitech Co's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-02), Calitech Co's current stock price is NT$65.50. Calitech Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$17.67. Calitech Co's Cyclically Adjusted PS Ratio of today is 3.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Calitech Co was 6.45. The lowest was 2.81. And the median was 4.05.


Calitech Co  (ROCO:6532) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Calitech Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=65.50/17.67
=3.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Calitech Co was 6.45. The lowest was 2.81. And the median was 4.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Calitech Co Cyclically Adjusted Revenue per Share Related Terms


Calitech Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Calitech Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Calitech Co Cyclically Adjusted Revenue per Share Chart

Calitech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 16.95 17.67

Calitech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.95 17.28 17.48 17.70 17.67

ROCO:6532 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Calitech Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calitech Co Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Calitech Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Calitech Co's Cyclically Adjusted PS Ratio falls into.


ROCO:6532
85GF Score
Calitech Co Ltd ROCO:6532
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Calitech Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Calitech Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.272/324.0540*324.0540
=4.272

Current CPI (Dec. 2025) = 324.0540.

Calitech Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1.723 238.132 2.345
201606 2.158 241.018 2.901
201609 2.742 241.428 3.680
201612 2.693 241.432 3.615
201703 2.110 243.801 2.805
201706 2.902 244.955 3.839
201709 3.247 246.819 4.263
201712 3.287 246.524 4.321
201803 3.771 249.554 4.897
201806 3.786 251.989 4.869
201809 3.531 252.439 4.533
201812 3.674 251.233 4.739
201903 3.347 254.202 4.267
201906 3.377 256.143 4.272
201909 3.762 256.759 4.748
201912 3.890 256.974 4.905
202003 4.199 258.115 5.272
202006 4.965 257.797 6.241
202009 3.644 260.280 4.537
202012 2.592 260.474 3.225
202103 2.740 264.877 3.352
202106 3.121 271.696 3.722
202109 3.682 274.310 4.350
202112 3.975 278.802 4.620
202203 3.511 287.504 3.957
202206 4.167 296.311 4.557
202209 4.776 296.808 5.214
202212 5.088 296.797 5.555
202303 4.328 301.836 4.647
202306 4.542 305.109 4.824
202309 5.166 307.789 5.439
202312 4.404 306.746 4.652
202403 4.440 312.332 4.607
202406 4.649 314.175 4.795
202409 4.820 315.301 4.954
202412 5.144 315.605 5.282
202503 5.113 319.799 5.181
202506 4.361 322.561 4.381
202509 4.055 324.800 4.046
202512 4.272 324.054 4.272

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$17.67 mean?
Calitech Co (ROCO:6532) has a Cyclically Adjusted Revenue per Share of NT$17.67 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Calitech Co and its competitors.
Is Calitech Co's Cyclically Adjusted Revenue per Share too high?
Calitech Co's current Cyclically Adjusted Revenue per Share is NT$17.67. Overall, Calitech Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Calitech Co's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Calitech Co's Cyclically Adjusted Revenue per Share of NT$17.67 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Calitech Co and its competitors. Calitech Co's current Cyclically Adjusted Revenue per Share is NT$17.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Calitech Co stock overvalued right now?
Based on GuruFocus' analysis, Calitech Co (ROCO:6532) is currently considered Fairly Valued. The stock's GF Value™ is NT$59.54, compared to a current price of NT$65.50 — trading 10% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$17.67. Calitech Co's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Calitech Co (ROCO:6532), the current Cyclically Adjusted Revenue per Share is NT$17.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Calitech Co (ROCO:6532) Overvalued in 2026?

Based on GuruFocus' analysis, Calitech Co stock appears to be overvalued. The current stock price of NT$65.50 is trading 10% above its estimated GF Value™ of NT$59.54. GuruFocus considers Calitech Co to be Fairly Valued.

Key valuation signals for ROCO:6532:

  • Cyclically Adjusted Revenue per Share: NT$17.67
  • GF Value™: NT$59.54 vs. price of NT$65.50 (10% above fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Calitech Co Business Description

Address No. 19, Datong Road, Hsinchu Industrial Zone, Hukou Township, Hsinchu, TWN, 30351
Calitech Co Ltd is a Taiwan based company involved in developing technology solutions used in the Semiconductor, III/V, MEMS, LED, Display and high-end industries. It offers solutions comprising micromachining, anodizing, plating, chemical cleaning, plasma thermal spray, vacuum brazing, and resin sealing and bonding.
85GF Score

Get the complete analysis for ROCO:6532

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.50
Price
NT$59.54
GF Value