Calitech Co (ROCO:6532) Cyclically Adjusted FCF per Share: NT$0.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6532 Calitech Co Ltd ROCO:6532
85 GF Score
Price NT$64.70
GF Value NT$59.54
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Calitech Co Cyclically Adjusted FCF per Share?

Calitech Co ROCO:6532 -5.96% 85 Cyclically Adjusted FCF per Share is NT$0.88 as of Dec. 2025. GuruFocus rates ROCO:6532 with a GF Score™ of 85/100 and a GF Value™ of NT$59.54 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Calitech Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.481. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Calitech Co's average Cyclically Adjusted FCF Growth Rate was -33.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-28), Calitech Co's current stock price is NT$64.70. Calitech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.88. Calitech Co's Cyclically Adjusted Price-to-FCF of today is 73.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Calitech Co was 129.55. The lowest was 40.35. And the median was 60.57.


Calitech Co  (ROCO:6532) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Calitech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=64.70/0.88
=73.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Calitech Co was 129.55. The lowest was 40.35. And the median was 60.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Calitech Co Cyclically Adjusted FCF per Share Related Terms


Calitech Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Calitech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Calitech Co Cyclically Adjusted FCF per Share Chart

Calitech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.32 0.88

Calitech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 1.44 1.36 1.10 0.88

ROCO:6532 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Calitech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calitech Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Calitech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Calitech Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6532
85GF Score
Calitech Co Ltd ROCO:6532
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Calitech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Calitech Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.481/324.0540*324.0540
=-0.481

Current CPI (Dec. 2025) = 324.0540.

Calitech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.152 238.132 0.207
201606 0.208 241.018 0.280
201609 0.459 241.428 0.616
201612 0.332 241.432 0.446
201703 0.751 243.801 0.998
201706 0.453 244.955 0.599
201709 -0.021 246.819 -0.028
201712 0.459 246.524 0.603
201803 -0.403 249.554 -0.523
201806 0.670 251.989 0.862
201809 1.302 252.439 1.671
201812 1.205 251.233 1.554
201903 0.883 254.202 1.126
201906 0.477 256.143 0.603
201909 0.175 256.759 0.221
201912 0.933 256.974 1.177
202003 -6.342 258.115 -7.962
202006 1.024 257.797 1.287
202009 0.631 260.280 0.786
202012 0.849 260.474 1.056
202103 -0.322 264.877 -0.394
202106 0.925 271.696 1.103
202109 -0.701 274.310 -0.828
202112 -0.958 278.802 -1.113
202203 -0.305 287.504 -0.344
202206 -1.481 296.311 -1.620
202209 -0.373 296.808 -0.407
202212 0.012 296.797 0.013
202303 -0.088 301.836 -0.094
202306 0.149 305.109 0.158
202309 0.823 307.789 0.866
202312 1.704 306.746 1.800
202403 0.987 312.332 1.024
202406 0.625 314.175 0.645
202409 0.522 315.301 0.536
202412 2.239 315.605 2.299
202503 1.244 319.799 1.261
202506 0.687 322.561 0.690
202509 -1.859 324.800 -1.855
202512 -0.481 324.054 -0.481

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.88 mean?
Calitech Co (ROCO:6532) has a Cyclically Adjusted FCF per Share of NT$0.88 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calitech Co and its competitors.
Is Calitech Co's Cyclically Adjusted FCF per Share too high?
Calitech Co's current Cyclically Adjusted FCF per Share is NT$0.88. Overall, Calitech Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Calitech Co's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Calitech Co's Cyclically Adjusted FCF per Share of NT$0.88 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calitech Co and its competitors. Calitech Co's current Cyclically Adjusted FCF per Share is NT$0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Calitech Co stock overvalued right now?
Based on GuruFocus' analysis, Calitech Co (ROCO:6532) is currently considered Fairly Valued. The stock's GF Value™ is NT$59.54, compared to a current price of NT$64.70 — trading 8.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.88. Calitech Co's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Calitech Co (ROCO:6532), the current Cyclically Adjusted FCF per Share is NT$0.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Calitech Co (ROCO:6532) Overvalued in 2026?

Based on GuruFocus' analysis, Calitech Co stock appears to be overvalued. The current stock price of NT$64.70 is trading 8.7% above its estimated GF Value™ of NT$59.54. GuruFocus considers Calitech Co to be Fairly Valued.

Key valuation signals for ROCO:6532:

  • Cyclically Adjusted FCF per Share: NT$0.88
  • GF Value™: NT$59.54 vs. price of NT$64.70 (8.7% above fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Calitech Co Business Description

Address No. 19, Datong Road, Hsinchu Industrial Zone, Hukou Township, Hsinchu, TWN, 30351
Calitech Co Ltd is a Taiwan based company involved in developing technology solutions used in the Semiconductor, III/V, MEMS, LED, Display and high-end industries. It offers solutions comprising micromachining, anodizing, plating, chemical cleaning, plasma thermal spray, vacuum brazing, and resin sealing and bonding.
85GF Score

Get the complete analysis for ROCO:6532

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$64.70
Price
NT$59.54
GF Value